CLCO Relative Valuation - Cool Company Ltd - Alpha Spread
C

Cool Company Ltd
OSE:CLCO

Watchlist Manager
Cool Company Ltd
OSE:CLCO
Watchlist
Price: 116.8 NOK -3.39% Market Closed
Market Cap: 6.3B NOK
Have any thoughts about
Cool Company Ltd?
Write Note

Relative Value

The Relative Value of one CLCO stock under the Base Case scenario is 188.94 NOK. Compared to the current market price of 116.8 NOK, Cool Company Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLCO Relative Value
Base Case
188.94 NOK
Undervaluation 38%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
Forward
1.7
vs History
51
vs Industry
44
Median 3Y
2.5
Median 5Y
2.5
Industry
9.3
Forward
5.4
vs History
45
vs Industry
38
Median 3Y
3.4
Median 5Y
3.4
Industry
4.6
vs History
vs Industry
39
Median 3Y
-13.1
Median 5Y
-13.1
Industry
10.9
vs History
75
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
57
vs Industry
31
Median 3Y
2.7
Median 5Y
2.7
Industry
1.7
Forward
3.8
vs History
57
vs Industry
41
Median 3Y
3.4
Median 5Y
3.4
Industry
4.3
vs History
57
vs Industry
35
Median 3Y
3.8
Median 5Y
3.8
Industry
5.7
Forward
5.5
vs History
57
vs Industry
34
Median 3Y
4.8
Median 5Y
4.8
Industry
8.1
Forward
7.8
vs History
27
vs Industry
27
Median 3Y
7.2
Median 5Y
7.2
Industry
6.1
vs History
vs Industry
8
Median 3Y
-33.4
Median 5Y
-33.4
Industry
10.7
vs History
75
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

CLCO Competitors Multiples
Cool Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Cool Company Ltd
OSE:CLCO
6.3B NOK 1.1 2.4 3.7 4.6
CA
Enbridge Inc
NYSE:ENB
88.2B USD 2.8 21.7 15.2 23.7
US
Enterprise Products Partners LP
NYSE:EPD
63.6B USD 1.2 11.2 10 13.5
US
ONEOK Inc
NYSE:OKE
54.9B USD 2.9 21.4 14.8 18.2
US
Williams Companies Inc
NYSE:WMB
55.3B USD 5.3 19.6 13.8 21.8
US
Energy Transfer LP
NYSE:ET
54.6B USD 0.7 13.9 8 12.2
US
Kinder Morgan Inc
NYSE:KMI
48.4B USD 3.1 19.9 11.8 18.2
CA
TC Energy Corp
NYSE:TRP
47.9B USD 3.9 18.9 12.6 17.8
US
Cheniere Energy Inc
LSE:0HWH
45.6B USD 2.8 10.2 7.3 8.4
US
MPLX LP
NYSE:MPLX
45.1B USD 3.8 10.8 9.6 11.9
US
Targa Resources Corp
NYSE:TRGP
33.5B USD 2.1 31.4 12.3 19.2

See Also

Discover More
Back to Top