C

Cool Company Ltd
OSE:CLCO

Watchlist Manager
Cool Company Ltd
OSE:CLCO
Watchlist
Price: 116.5 NOK 0.17%
Market Cap: 6.3B NOK
Have any thoughts about
Cool Company Ltd?
Write Note

Relative Value

The Relative Value of one CLCO stock under the Base Case scenario is 201.76 NOK. Compared to the current market price of 116.5 NOK, Cool Company Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLCO Relative Value
Base Case
201.76 NOK
Undervaluation 42%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
Forward
1.6
vs History
37
vs Industry
44
Median 3Y
2.9
Median 5Y
2.9
Industry
9.7
Forward
5.4
vs History
48
vs Industry
38
Median 3Y
3.4
Median 5Y
3.4
Industry
4.7
vs History
vs Industry
39
Median 3Y
-5
Median 5Y
-5
Industry
10.9
vs History
80
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
45
vs Industry
31
Median 3Y
3
Median 5Y
3
Industry
1.8
Forward
3.8
vs History
45
vs Industry
41
Median 3Y
3.8
Median 5Y
3.8
Industry
4.4
vs History
45
vs Industry
35
Median 3Y
4.1
Median 5Y
4.1
Industry
5.8
Forward
5.5
vs History
45
vs Industry
34
Median 3Y
5.4
Median 5Y
5.4
Industry
8.2
Forward
7.5
vs History
19
vs Industry
27
Median 3Y
7.3
Median 5Y
7.3
Industry
6.2
vs History
vs Industry
8
Median 3Y
-23.1
Median 5Y
-23.1
Industry
10.8
vs History
80
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

CLCO Competitors Multiples
Cool Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Cool Company Ltd
OSE:CLCO
6.3B NOK 1.3 3.5 4.2 5.5
CA
Enbridge Inc
TSX:ENB
128B CAD 2.6 20.4 15.2 23.4
US
Williams Companies Inc
NYSE:WMB
69.2B USD 6.6 24.1 16 25.6
US
Enterprise Products Partners LP
NYSE:EPD
66B USD 1.2 11.6 10.3 13.8
US
ONEOK Inc
NYSE:OKE
63B USD 3.2 22.5 15.9 19.6
US
Kinder Morgan Inc
NYSE:KMI
60.4B USD 4 23.9 13.6 21
US
Energy Transfer LP
NYSE:ET
58.3B USD 0.7 12.7 8.5 12.9
CA
TC Energy Corp
TSX:TRP
69.9B CAD 4.2 20.4 13.1 18.5
US
Cheniere Energy Inc
NYSE:LNG
48.3B USD 3 13.2 8.5 10.1
US
MPLX LP
NYSE:MPLX
46.9B USD 4 10.9 9.7 12
US
Targa Resources Corp
NYSE:TRGP
42.4B USD 2.6 34.5 13.9 21.3

See Also

Discover More
Back to Top