C

Circa Group AS
OSE:CIRCA

Watchlist Manager
Circa Group AS
OSE:CIRCA
Watchlist
Price: 0.638 NOK Market Closed
Market Cap: 77.7m NOK
Have any thoughts about
Circa Group AS?
Write Note

Intrinsic Value

CIRCA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CIRCA stock under the Base Case scenario is 0.894 NOK. Compared to the current market price of 0.638 NOK, Circa Group AS is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIRCA Intrinsic Value
0.894 NOK
Undervaluation 29%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Circa Group AS

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CIRCA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CIRCA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Circa Group AS

Provide an overview of the primary business activities
of Circa Group AS.

What unique competitive advantages
does Circa Group AS hold over its rivals?

What risks and challenges
does Circa Group AS face in the near future?

Summarize the latest earnings call
of Circa Group AS.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Circa Group AS.

Provide P/S
for Circa Group AS.

Provide P/E
for Circa Group AS.

Provide P/OCF
for Circa Group AS.

Provide P/FCFE
for Circa Group AS.

Provide P/B
for Circa Group AS.

Provide EV/S
for Circa Group AS.

Provide EV/GP
for Circa Group AS.

Provide EV/EBITDA
for Circa Group AS.

Provide EV/EBIT
for Circa Group AS.

Provide EV/OCF
for Circa Group AS.

Provide EV/FCFF
for Circa Group AS.

Provide EV/IC
for Circa Group AS.

What are the Revenue projections
for Circa Group AS?

How accurate were the past Revenue estimates
for Circa Group AS?

What are the Net Income projections
for Circa Group AS?

How accurate were the past Net Income estimates
for Circa Group AS?

What are the EPS projections
for Circa Group AS?

How accurate were the past EPS estimates
for Circa Group AS?

What are the EBIT projections
for Circa Group AS?

How accurate were the past EBIT estimates
for Circa Group AS?

Compare the revenue forecasts
for Circa Group AS with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Circa Group AS and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Circa Group AS against its competitors.

Analyze the profit margins
(gross, operating, and net) of Circa Group AS compared to its peers.

Compare the P/E ratios
of Circa Group AS against its peers.

Discuss the investment returns and shareholder value creation
comparing Circa Group AS with its peers.

Analyze the financial leverage
of Circa Group AS compared to its main competitors.

Show all profitability ratios
for Circa Group AS.

Provide ROE
for Circa Group AS.

Provide ROA
for Circa Group AS.

Provide ROIC
for Circa Group AS.

Provide ROCE
for Circa Group AS.

Provide Gross Margin
for Circa Group AS.

Provide Operating Margin
for Circa Group AS.

Provide Net Margin
for Circa Group AS.

Provide FCF Margin
for Circa Group AS.

Show all solvency ratios
for Circa Group AS.

Provide D/E Ratio
for Circa Group AS.

Provide D/A Ratio
for Circa Group AS.

Provide Interest Coverage Ratio
for Circa Group AS.

Provide Altman Z-Score Ratio
for Circa Group AS.

Provide Quick Ratio
for Circa Group AS.

Provide Current Ratio
for Circa Group AS.

Provide Cash Ratio
for Circa Group AS.

What is the historical Revenue growth
over the last 5 years for Circa Group AS?

What is the historical Net Income growth
over the last 5 years for Circa Group AS?

What is the current Free Cash Flow
of Circa Group AS?

Discuss the annual earnings per share (EPS)
trend over the past five years for Circa Group AS.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Circa Group AS

Current Assets 8.7m
Cash & Short-Term Investments 6.1m
Receivables 2.5m
Other Current Assets 47k
Non-Current Assets 32.1m
Long-Term Investments 33k
PP&E 32m
Intangibles 19k
Other Non-Current Assets 1k
Current Liabilities 12.2m
Accounts Payable 8.9m
Accrued Liabilities 152k
Other Current Liabilities 3.1m
Non-Current Liabilities 68k
Other Non-Current Liabilities 68k
Efficiency

Earnings Waterfall
Circa Group AS

Revenue
1.6m EUR
Cost of Revenue
-401k EUR
Gross Profit
1.2m EUR
Operating Expenses
-7.9m EUR
Operating Income
-6.7m EUR
Other Expenses
370k EUR
Net Income
-6.3m EUR

Free Cash Flow Analysis
Circa Group AS

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During the Q2 2024 earnings call, Circa Group announced a funding requirement of €60 million due to increased project costs and delays. The ReSolute project is pivotal, with expectations to secure necessary environmental permits by year-end 2024. The company plans to launch operations by late 2025, targeting high-value applications that align with market demand. They highlighted ongoing cost management measures, while leveraging strong support from French authorities in their funding endeavors. Future growth hinges on effective marketing strategies, with a focus on expanding distribution partnerships, particularly in pharmaceuticals and specialty chemicals.

What is Earnings Call?
Fundamental Scores

CIRCA Profitability Score
Profitability Due Diligence

Circa Group AS's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

Circa Group AS's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

CIRCA Solvency Score
Solvency Due Diligence

Circa Group AS's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Circa Group AS's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIRCA Price Targets Summary
Circa Group AS

There are no price targets for CIRCA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CIRCA?

Click here to dive deeper.

Dividends

Circa Group AS
does not pay dividends
Shareholder Yield

Current shareholder yield for CIRCA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Circa Group AS

Country

Norway

Industry

Chemicals

Market Cap

73.8m NOK

Dividend Yield

0%

Description

Circa Group AS is a biotechnology company, which engages in the production and sales of biochemicals. The company is headquartered in Oslo, Oslo. The company went IPO on 2021-03-02. The firm converts biomass into advanced bio-based chemicals using its proprietary Furacell process. The product portfolio is under development, and includes flavorings, biopolymers and bio-solvents such as Cyrene, an alternative to traditional polar aprotic solvents, which is produced in one step from platform biomolecule levoglucosenone. Cyrene, derived from Levoglucosenone (LGO), is greener, safer and often performs better than traditional toxic solvents used in paints, coatings, battery and textile applications as well as many more industrial processes. Circa Group AS has several subsidiaries, including Circa Sustainable Chemicals Pty Ltd, Circa Sustainable Chemicals SAS, Circa Sustainable Chemicals BV and Circa Group Pty. Ltd.

Contact

OSLO
Oslo
Sjoelyst Plass 2
+4722512020
circa-group.com

IPO

2021-03-02

Employees

14

Officers

Chief Executive Officer
Mr. Bertel Evald Karlstedt
Co-Founder & Director
Mr. Gregory R. Court
Chief Financial Officer
Mr. Erik Berger
Global Head of Manufacturing
Mr. Philipp Morgenthaler
VP Product Development
Dr. Alessandro Napoli

See Also

Discover More
What is the Intrinsic Value of one CIRCA stock?

The intrinsic value of one CIRCA stock under the Base Case scenario is 0.894 NOK.

Is CIRCA stock undervalued or overvalued?

Compared to the current market price of 0.638 NOK, Circa Group AS is Undervalued by 29%.

Back to Top