C

Carasent ASA
OSE:CARA

Watchlist Manager
Carasent ASA
OSE:CARA
Watchlist
Price: 21.1 NOK Market Closed
Market Cap: 1.5B NOK
Have any thoughts about
Carasent ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Carasent ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
13
15
(81)
(57)
(54)
(3)
61
56
55
0
163
130
125
130
25
19
18
12
(7)
(3)
0
2
4
4
(1)
(11)
(36)
(43)
(17)
(29)
4
38
21
53
34
6
(49)
(65)
(50)
(60)
(14)
Depreciation & Amortization
28
27
30
27
27
26
23
19
16
13
15
0
6
3
0
0
1
2
4
5
6
7
7
9
10
12
13
15
17
21
23
26
28
30
34
40
44
48
51
53
56
Other Non-Cash Items
1
0
50
36
36
(42)
(87)
(82)
(82)
(4)
(133)
0
0
(97)
(33)
0
0
0
0
0
0
0
0
0
8
19
39
50
24
39
6
(28)
(12)
(50)
(38)
(21)
17
22
12
20
(19)
Cash Taxes Paid
1
1
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
0
0
0
2
0
0
0
3
0
0
0
3
0
0
0
7
9
10
Cash Interest Paid
10
12
0
9
9
9
0
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
1
1
1
1
1
1
1
1
1
2
2
2
2
Change in Working Capital
(19)
(19)
21
11
13
20
(28)
(34)
(47)
(43)
(87)
(53)
(37)
(43)
(1)
2
2
(1)
3
(1)
(0)
2
0
2
1
1
3
(1)
8
(2)
(0)
11
(1)
2
3
3
(1)
(9)
(17)
(17)
(4)
Cash from Operating Activities
22
N/A
24
+5%
28
+20%
17
-39%
21
+22%
2
-89%
(31)
N/A
(41)
-35%
(58)
-41%
(34)
+42%
(42)
-25%
(23)
+45%
(16)
+30%
(7)
+57%
(8)
-14%
(5)
+34%
(5)
+1%
(26)
-394%
0
N/A
2
+1 627%
6
+315%
10
+55%
12
+22%
14
+19%
18
+28%
21
+12%
19
-9%
21
+11%
33
+57%
29
-12%
32
+13%
47
+44%
36
-24%
37
+3%
34
-8%
27
-19%
10
-63%
(3)
N/A
(4)
-30%
(4)
+9%
19
N/A
Investing Cash Flow
Capital Expenditures
(3)
(2)
(4)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
0
0
0
0
0
(1)
(21)
(21)
(23)
(25)
(6)
(11)
(13)
(15)
(16)
(16)
(19)
(22)
(29)
(38)
(50)
(65)
(76)
(92)
(98)
(93)
(82)
(69)
(57)
(52)
Other Items
0
0
0
0
0
178
192
0
0
0
229
188
188
188
72
58
36
57
(3)
0
0
0
(0)
0
0
0
(60)
0
(147)
(147)
(87)
(186)
(99)
(99)
(118)
0
(17)
(10)
14
17
20
Cash from Investing Activities
(3)
N/A
(2)
+43%
(2)
-27%
(2)
+17%
(3)
-78%
175
N/A
189
+8%
178
-5%
179
+1%
2
-99%
227
+11 864%
187
-18%
187
+0%
187
+0%
72
-62%
58
-19%
36
-38%
35
-1%
(24)
N/A
(26)
-8%
(6)
+77%
(8)
-34%
(11)
-35%
(13)
-23%
(15)
-16%
(16)
-3%
(76)
-385%
(79)
-4%
(169)
-114%
(176)
-4%
(125)
+29%
(237)
-89%
(164)
+31%
(176)
-7%
(210)
-19%
(117)
+44%
(110)
+6%
(92)
+16%
(56)
+40%
(40)
+29%
(32)
+20%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
286
0
654
1 077
791
796
429
5
(1)
(6)
(6)
(6)
(116)
(117)
(118)
Net Issuance of Debt
(22)
(22)
(31)
(24)
(24)
(27)
(30)
(32)
(30)
(29)
(93)
(67)
0
0
0
0
(0)
0
0
(0)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(7)
(7)
(8)
(9)
(11)
(12)
(12)
(12)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(133)
0
0
Other
0
0
0
0
0
0
(86)
0
0
0
(159)
0
(130)
(130)
0
0
(29)
(29)
(29)
0
(1)
0
3
3
2
2
(15)
0
(36)
(42)
(29)
(30)
(9)
(3)
(2)
(1)
(1)
(2)
(3)
(3)
(3)
Cash from Financing Activities
(22)
N/A
(22)
+2%
(31)
-43%
(24)
+24%
(24)
-2%
(27)
-11%
(117)
-335%
(113)
+3%
(112)
+2%
(110)
+1%
(252)
-128%
(197)
+22%
(191)
+3%
(185)
+3%
0
N/A
0
N/A
(29)
N/A
(29)
-1%
(29)
-1%
(30)
-1%
(1)
+95%
(2)
-22%
1
N/A
0
-47%
(0)
N/A
(1)
-140%
268
N/A
268
0%
614
+129%
1 031
+68%
757
-27%
761
+1%
414
-46%
(4)
N/A
(10)
-140%
(16)
-52%
(16)
-6%
(18)
-12%
(263)
-1 339%
(264)
0%
(266)
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
1
3
3
3
4
0
(1)
0
1
0
0
0
(2)
0
0
0
0
0
1
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(0)
Net Change in Cash
(2)
N/A
1
N/A
(5)
N/A
(8)
-69%
(6)
+26%
150
N/A
44
-71%
27
-39%
12
-54%
(138)
N/A
(67)
+52%
(34)
+49%
(20)
+40%
(4)
+80%
64
N/A
52
-18%
2
-97%
(21)
N/A
(53)
-147%
(54)
-1%
(1)
+98%
0
N/A
2
+510%
2
+3%
3
+18%
4
+55%
210
+5 087%
208
-1%
477
+129%
882
+85%
663
-25%
570
-14%
284
-50%
(144)
N/A
(186)
-30%
(105)
+44%
(117)
-11%
(114)
+2%
(323)
-183%
(309)
+4%
(279)
+10%
Free Cash Flow
Free Cash Flow
20
N/A
22
+12%
24
+9%
16
-34%
18
+16%
(1)
N/A
(34)
-2 980%
(45)
-31%
(60)
-36%
(35)
+41%
(44)
-25%
(23)
+48%
(16)
+30%
(7)
+57%
(8)
-14%
(5)
+34%
(6)
-16%
(47)
-673%
(21)
+56%
(21)
-2%
(18)
+15%
3
N/A
1
-62%
1
-12%
3
+170%
5
+59%
3
-47%
2
-24%
11
+440%
(1)
N/A
(6)
-693%
(3)
+40%
(29)
-750%
(40)
-35%
(58)
-46%
(71)
-22%
(83)
-17%
(86)
-3%
(74)
+14%
(61)
+17%
(33)
+47%

See Also

Discover More