C

Co2 Capsol AS
OSE:CAPSL

Watchlist Manager
Co2 Capsol AS
OSE:CAPSL
Watchlist
Price: 8.96 NOK -3.24% Market Closed
Market Cap: 563.6m NOK

Intrinsic Value

CAPSL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CAPSL stock under the Base Case scenario is 5.06 NOK. Compared to the current market price of 8.96 NOK, Co2 Capsol AS is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAPSL Intrinsic Value
5.06 NOK
Overvaluation 44%
Intrinsic Value
Price
C
Base Case Scenario

Valuation History
Co2 Capsol AS

CAPSL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CAPSL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Co2 Capsol AS
OSE:CAPSL
NO
Machinery
Market Cap
563.6m NOK
IPO
Dec 20, 2021
NO
Machinery
Market Cap
563.6m NOK
IPO
Dec 20, 2021
Price
krfalse
EPS
krfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAPSL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Co2 Capsol AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Co2 Capsol AS

Current Assets 99.7m
Cash & Short-Term Investments 66m
Receivables 33.7m
Other Current Assets 100
Non-Current Assets 102m
PP&E 89.2m
Intangibles 12.8m
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
Co2 Capsol AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Co2 Capsol AS

Revenue
69.3m NOK
Cost of Revenue
-17.8m NOK
Gross Profit
51.5m NOK
Operating Expenses
-95.1m NOK
Operating Income
-43.6m NOK
Other Expenses
-1.8m NOK
Net Income
-45.4m NOK
Fundamental Scores

CAPSL Profitability Score
Profitability Due Diligence

Co2 Capsol AS's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative Operating Income
29/100
Profitability
Score

Co2 Capsol AS's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

CAPSL Solvency Score
Solvency Due Diligence

Co2 Capsol AS's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
60/100
Solvency
Score

Co2 Capsol AS's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPSL Price Targets Summary
Co2 Capsol AS

Wall Street analysts forecast CAPSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAPSL is 21.42 NOK with a low forecast of 21.21 NOK and a high forecast of 22.05 NOK.

Lowest
Price Target
21.21 NOK
137% Upside
Average
Price Target
21.42 NOK
139% Upside
Highest
Price Target
22.05 NOK
146% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Co2 Capsol AS
does not pay dividends
Shareholder Yield

Current shareholder yield for CAPSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CAPSL stock?

The intrinsic value of one CAPSL stock under the Base Case scenario is 5.06 NOK.

Is CAPSL stock undervalued or overvalued?

Compared to the current market price of 8.96 NOK, Co2 Capsol AS is Overvalued by 44%.

Back to Top