C

Co2 Capsol AS
OSE:CAPSL

Watchlist Manager
Co2 Capsol AS
OSE:CAPSL
Watchlist
Price: 11.3 NOK 5.61% Market Closed
Market Cap: 710.8m NOK
Have any thoughts about
Co2 Capsol AS?
Write Note

Relative Value

The Relative Value of one CAPSL stock under the Base Case scenario is 5.12 NOK. Compared to the current market price of 11.3 NOK, Co2 Capsol AS is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAPSL Relative Value
Base Case
5.12 NOK
Overvaluation 55%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
1
Median 3Y
18.1
Median 5Y
18.1
Industry
1.6
Forward
6.3
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-22.5
Industry
20.6
Forward
-20.1
vs History
vs Industry
Median 3Y
-35.6
Median 5Y
-35.6
Industry
14.8
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-27.6
Industry
21
vs History
89
vs Industry
4
Median 3Y
8.6
Median 5Y
8.6
Industry
1.8
vs History
59
vs Industry
1
Median 3Y
17.1
Median 5Y
17.1
Industry
1.7
Forward
5.8
vs History
59
vs Industry
5
Median 3Y
23.6
Median 5Y
23.6
Industry
6.2
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-22.6
Industry
12.5
Forward
-23.7
vs History
vs Industry
Median 3Y
-23.1
Median 5Y
-23.1
Industry
16
Forward
-25.7
vs History
vs Industry
Median 3Y
-32.9
Median 5Y
-32.9
Industry
14.8
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-12.1
Industry
17.9
vs History
91
vs Industry
3
Median 3Y
13
Median 5Y
13
Industry
1.3

Multiples Across Competitors

CAPSL Competitors Multiples
Co2 Capsol AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Co2 Capsol AS
OSE:CAPSL
684.1m NOK 13.8 -16.7 -23.8 -17
US
Parker-Hannifin Corp
NYSE:PH
91B USD 4.6 31.5 19.7 24.2
US
Illinois Tool Works Inc
NYSE:ITW
81.3B USD 5.1 23.5 18.9 20.6
SE
Atlas Copco AB
STO:ATCO A
848.9B SEK 4.8 29.5 18.9 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
41.9B USD 5.9 50 23.9 31.8
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
30.8B USD 3.7 37.1 18.6 27.5
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 44.9 19.8 27.4
US
Dover Corp
NYSE:DOV
28.1B USD 3.4 18 17.9 22.1
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top