C

Co2 Capsol AS
OSE:CAPSL

Watchlist Manager
Co2 Capsol AS
OSE:CAPSL
Watchlist
Price: 9.12 NOK 1.79% Market Closed
Market Cap: 573.6m NOK

Income Statement

Earnings Waterfall
Co2 Capsol AS

Revenue
69.3m NOK
Cost of Revenue
-17.8m NOK
Gross Profit
51.5m NOK
Operating Expenses
-95.1m NOK
Operating Income
-43.6m NOK
Other Expenses
-1.8m NOK
Net Income
-45.4m NOK

Income Statement
Co2 Capsol AS

Rotate your device to view
Income Statement
Currency: NOK
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11
N/A
15
+39%
20
+35%
30
+48%
34
+15%
50
+45%
61
+24%
69
+13%
Gross Profit
Cost of Revenue
(3)
(3)
(6)
(9)
(8)
(14)
(15)
(18)
Gross Profit
8
N/A
8
-3%
10
+29%
21
+107%
26
+26%
36
+36%
47
+30%
52
+10%
Operating Income
Operating Expenses
(43)
(39)
(56)
(64)
(68)
(73)
(91)
(95)
Selling, General & Administrative
(26)
(24)
(30)
(34)
(37)
(38)
(51)
(50)
Depreciation & Amortization
(1)
(1)
(3)
(5)
(8)
(10)
(10)
(13)
Other Operating Expenses
(16)
(14)
(23)
(25)
(22)
(26)
(30)
(32)
Operating Income
(34)
N/A
(27)
+21%
(42)
-54%
(43)
-1%
(41)
+3%
(37)
+10%
(44)
-18%
(44)
+1%
Pre-Tax Income
Interest Income Expense
0
(0)
(1)
(1)
(2)
(3)
(4)
(2)
Total Other Income
0
(0)
(0)
(0)
0
(1)
0
0
Pre-Tax Income
(34)
N/A
(28)
+19%
(43)
-55%
(44)
-2%
(43)
+1%
(41)
+5%
(48)
-17%
(45)
+5%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
Income from Continuing Operations
(34)
(28)
(43)
(44)
(43)
(41)
(48)
(45)
Net Income (Common)
(34)
N/A
(28)
+19%
(43)
-55%
(44)
-2%
(43)
+1%
(41)
+5%
(48)
-17%
(45)
+5%
EPS (Diluted)
-0.67
N/A
-0.51
+24%
-0.8
-57%
-0.82
-2%
-0.81
+1%
-0.72
+11%
-0.76
-6%
-0.72
+5%