C

Cambi ASA
OSE:CAMBI

Watchlist Manager
Cambi ASA
OSE:CAMBI
Watchlist
Price: 15.4 NOK 2.67% Market Closed
Market Cap: 2.5B NOK
Have any thoughts about
Cambi ASA?
Write Note

Intrinsic Value

The intrinsic value of one CAMBI stock under the Base Case scenario is 15.94 NOK. Compared to the current market price of 15.4 NOK, Cambi ASA is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAMBI Intrinsic Value
15.94 NOK
Undervaluation 3%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cambi ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CAMBI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CAMBI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Cambi ASA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cambi ASA

Provide an overview of the primary business activities
of Cambi ASA.

What unique competitive advantages
does Cambi ASA hold over its rivals?

What risks and challenges
does Cambi ASA face in the near future?

Summarize the latest earnings call
of Cambi ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cambi ASA.

Provide P/S
for Cambi ASA.

Provide P/E
for Cambi ASA.

Provide P/OCF
for Cambi ASA.

Provide P/FCFE
for Cambi ASA.

Provide P/B
for Cambi ASA.

Provide EV/S
for Cambi ASA.

Provide EV/GP
for Cambi ASA.

Provide EV/EBITDA
for Cambi ASA.

Provide EV/EBIT
for Cambi ASA.

Provide EV/OCF
for Cambi ASA.

Provide EV/FCFF
for Cambi ASA.

Provide EV/IC
for Cambi ASA.

Show me price targets
for Cambi ASA made by professional analysts.

What are the Revenue projections
for Cambi ASA?

How accurate were the past Revenue estimates
for Cambi ASA?

What are the Net Income projections
for Cambi ASA?

How accurate were the past Net Income estimates
for Cambi ASA?

What are the EPS projections
for Cambi ASA?

How accurate were the past EPS estimates
for Cambi ASA?

What are the EBIT projections
for Cambi ASA?

How accurate were the past EBIT estimates
for Cambi ASA?

Compare the revenue forecasts
for Cambi ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cambi ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cambi ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cambi ASA compared to its peers.

Compare the P/E ratios
of Cambi ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Cambi ASA with its peers.

Analyze the financial leverage
of Cambi ASA compared to its main competitors.

Show all profitability ratios
for Cambi ASA.

Provide ROE
for Cambi ASA.

Provide ROA
for Cambi ASA.

Provide ROIC
for Cambi ASA.

Provide ROCE
for Cambi ASA.

Provide Gross Margin
for Cambi ASA.

Provide Operating Margin
for Cambi ASA.

Provide Net Margin
for Cambi ASA.

Provide FCF Margin
for Cambi ASA.

Show all solvency ratios
for Cambi ASA.

Provide D/E Ratio
for Cambi ASA.

Provide D/A Ratio
for Cambi ASA.

Provide Interest Coverage Ratio
for Cambi ASA.

Provide Altman Z-Score Ratio
for Cambi ASA.

Provide Quick Ratio
for Cambi ASA.

Provide Current Ratio
for Cambi ASA.

Provide Cash Ratio
for Cambi ASA.

What is the historical Revenue growth
over the last 5 years for Cambi ASA?

What is the historical Net Income growth
over the last 5 years for Cambi ASA?

What is the current Free Cash Flow
of Cambi ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cambi ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cambi ASA

Current Assets 707.7m
Cash & Short-Term Investments 333.1m
Receivables 283.8m
Other Current Assets 90.8m
Non-Current Assets 67.9m
Long-Term Investments 700k
PP&E 36.3m
Intangibles 25.5m
Other Non-Current Assets 5.4m
Current Liabilities 389.9m
Other Current Liabilities 389.9m
Non-Current Liabilities 13.1m
Other Non-Current Liabilities 13.1m
Efficiency

Earnings Waterfall
Cambi ASA

Revenue
982.5m NOK
Cost of Revenue
-465m NOK
Gross Profit
517.5m NOK
Operating Expenses
-312.7m NOK
Operating Income
204.8m NOK
Other Expenses
-48m NOK
Net Income
156.8m NOK

Free Cash Flow Analysis
Cambi ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CAMBI Profitability Score
Profitability Due Diligence

Cambi ASA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROIC
Exceptional ROE
68/100
Profitability
Score

Cambi ASA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

CAMBI Solvency Score
Solvency Due Diligence

Cambi ASA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
71/100
Solvency
Score

Cambi ASA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAMBI Price Targets Summary
Cambi ASA

Wall Street analysts forecast CAMBI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAMBI is 19.38 NOK with a low forecast of 19.19 NOK and a high forecast of 19.95 NOK.

Lowest
Price Target
19.19 NOK
25% Upside
Average
Price Target
19.38 NOK
26% Upside
Highest
Price Target
19.95 NOK
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAMBI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAMBI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cambi ASA

Country

Norway

Industry

Machinery

Market Cap

2.5B NOK

Dividend Yield

6.49%

Description

Cambi ASA engages in the provision of thermal hydrolysis solutions. The company is headquartered in Asker, Akershus. The company went IPO on 2021-02-09. The Group is global provider of thermal hydrolysis solutions for sewage sludge and organic waste management. The company also provides technology for advanced anaerobic digestion and biogas solutions in wastewater treatment. The Group’s activities are divided into two business segments: Cambi Group segment, which is focused on developing and marketing the Thermal Hydrolysis Process (THP) technology, and Cambi Invest segment, that is tackling acquisitions and investment opportunities. The Group’s range of services also comprise sample testing, engineering design, installation of a Cambi plants as well as commissioning. Cambi ASA has a subsidiary, including Groenn Vekst AS.

Contact

AKERSHUS
Asker
Skysstasjon 11a
+4766779800
www.cambi.com

IPO

2021-02-09

Employees

129

Officers

Founder, Interim CEO & Director
Mr. Per Audun Lillebo
Chief Financial Officer
Mr. Mats Tristan Tjemsland
Chief Operating Officer
Mr. Lluis Anton Soler Rovira
Chief Technology Officer
Mr. Andreas Lillebo
Chief of People & Culture
Martine Opstad Sunde
Chief Commercial Officer
Mr. Lars Petter Traa
Show More
Managing Director of Cambi Invest
Mr. Maarten Kanters
Managing Director of Services
Mr. Tord Harald-Torson Finstad
Director of North America
Paul Christy
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAMBI stock?

The intrinsic value of one CAMBI stock under the Base Case scenario is 15.94 NOK.

Is CAMBI stock undervalued or overvalued?

Compared to the current market price of 15.4 NOK, Cambi ASA is Undervalued by 3%.

Back to Top