BW LPG Ltd
OSE:BWLPG

Watchlist Manager
BW LPG Ltd Logo
BW LPG Ltd
OSE:BWLPG
Watchlist
Price: 122.2 NOK 0.99% Market Closed
Market Cap: 19.5B NOK

Intrinsic Value

The intrinsic value of one BWLPG stock under the Base Case scenario is 173.36 NOK. Compared to the current market price of 122.2 NOK, BW LPG Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWLPG Intrinsic Value
173.36 NOK
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BW LPG Ltd

BWLPG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BWLPG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BWLPG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about BW LPG Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
BW LPG Ltd

Current Assets 677.9m
Cash & Short-Term Investments 282.5m
Receivables 211.2m
Other Current Assets 184.3m
Non-Current Assets 2.6B
Long-Term Investments 23.4m
PP&E 2.6B
Intangibles 636k
Other Non-Current Assets 20m
Efficiency

Free Cash Flow Analysis
BW LPG Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BW LPG Ltd

Revenue
3.6B USD
Cost of Revenue
-2.8B USD
Gross Profit
789m USD
Operating Expenses
-377m USD
Operating Income
412m USD
Other Expenses
-57.7m USD
Net Income
354.3m USD
Fundamental Scores

BWLPG Profitability Score
Profitability Due Diligence

BW LPG Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
60/100
Profitability
Score

BW LPG Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BWLPG Solvency Score
Solvency Due Diligence

BW LPG Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
77/100
Solvency
Score

BW LPG Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWLPG Price Targets Summary
BW LPG Ltd

Wall Street analysts forecast BWLPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWLPG is 171.73 NOK with a low forecast of 137.57 NOK and a high forecast of 199.5 NOK.

Lowest
Price Target
137.57 NOK
13% Upside
Average
Price Target
171.73 NOK
41% Upside
Highest
Price Target
199.5 NOK
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BWLPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

BWLPG News

Other Videos
What is the Intrinsic Value of one BWLPG stock?

The intrinsic value of one BWLPG stock under the Base Case scenario is 173.36 NOK.

Is BWLPG stock undervalued or overvalued?

Compared to the current market price of 122.2 NOK, BW LPG Ltd is Undervalued by 30%.

Back to Top