BW LPG Ltd
OSE:BWLPG

Watchlist Manager
BW LPG Ltd Logo
BW LPG Ltd
OSE:BWLPG
Watchlist
Price: 141 NOK -0.35% Market Closed
Market Cap: 18.6B NOK
Have any thoughts about
BW LPG Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BWLPG stock under the Base Case scenario is 831.34 NOK. Compared to the current market price of 141 NOK, BW LPG Ltd is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWLPG Intrinsic Value
831.34 NOK
Undervaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
BW LPG Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BWLPG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BWLPG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about BW LPG Ltd

Provide an overview of the primary business activities
of BW LPG Ltd.

What unique competitive advantages
does BW LPG Ltd hold over its rivals?

What risks and challenges
does BW LPG Ltd face in the near future?

Summarize the latest earnings call
of BW LPG Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BW LPG Ltd.

Provide P/S
for BW LPG Ltd.

Provide P/E
for BW LPG Ltd.

Provide P/OCF
for BW LPG Ltd.

Provide P/FCFE
for BW LPG Ltd.

Provide P/B
for BW LPG Ltd.

Provide EV/S
for BW LPG Ltd.

Provide EV/GP
for BW LPG Ltd.

Provide EV/EBITDA
for BW LPG Ltd.

Provide EV/EBIT
for BW LPG Ltd.

Provide EV/OCF
for BW LPG Ltd.

Provide EV/FCFF
for BW LPG Ltd.

Provide EV/IC
for BW LPG Ltd.

Show me price targets
for BW LPG Ltd made by professional analysts.

What are the Revenue projections
for BW LPG Ltd?

How accurate were the past Revenue estimates
for BW LPG Ltd?

What are the Net Income projections
for BW LPG Ltd?

How accurate were the past Net Income estimates
for BW LPG Ltd?

What are the EPS projections
for BW LPG Ltd?

How accurate were the past EPS estimates
for BW LPG Ltd?

What are the EBIT projections
for BW LPG Ltd?

How accurate were the past EBIT estimates
for BW LPG Ltd?

Compare the revenue forecasts
for BW LPG Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BW LPG Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BW LPG Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of BW LPG Ltd compared to its peers.

Compare the P/E ratios
of BW LPG Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing BW LPG Ltd with its peers.

Analyze the financial leverage
of BW LPG Ltd compared to its main competitors.

Show all profitability ratios
for BW LPG Ltd.

Provide ROE
for BW LPG Ltd.

Provide ROA
for BW LPG Ltd.

Provide ROIC
for BW LPG Ltd.

Provide ROCE
for BW LPG Ltd.

Provide Gross Margin
for BW LPG Ltd.

Provide Operating Margin
for BW LPG Ltd.

Provide Net Margin
for BW LPG Ltd.

Provide FCF Margin
for BW LPG Ltd.

Show all solvency ratios
for BW LPG Ltd.

Provide D/E Ratio
for BW LPG Ltd.

Provide D/A Ratio
for BW LPG Ltd.

Provide Interest Coverage Ratio
for BW LPG Ltd.

Provide Altman Z-Score Ratio
for BW LPG Ltd.

Provide Quick Ratio
for BW LPG Ltd.

Provide Current Ratio
for BW LPG Ltd.

Provide Cash Ratio
for BW LPG Ltd.

What is the historical Revenue growth
over the last 5 years for BW LPG Ltd?

What is the historical Net Income growth
over the last 5 years for BW LPG Ltd?

What is the current Free Cash Flow
of BW LPG Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for BW LPG Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BW LPG Ltd

Current Assets 638.3m
Cash & Short-Term Investments 267.1m
Receivables 269.8m
Other Current Assets 101.5m
Non-Current Assets 1.6B
Long-Term Investments 28.1m
PP&E 1.5B
Intangibles 1.1m
Other Non-Current Assets 35.2m
Current Liabilities 391.3m
Accounts Payable 156.9m
Other Current Liabilities 234.4m
Non-Current Liabilities 358.5m
Long-Term Debt 244.2m
Other Non-Current Liabilities 114.3m
Efficiency

Earnings Waterfall
BW LPG Ltd

Revenue
3.5B USD
Cost of Revenue
-2.6B USD
Gross Profit
918.2m USD
Operating Expenses
-385.7m USD
Operating Income
532.4m USD
Other Expenses
-49.2m USD
Net Income
483.2m USD

Free Cash Flow Analysis
BW LPG Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, the company reported a net profit after tax of $85 million, largely driven by strong performances in both the shipping and product services segments. Earnings per share were $0.58, indicating a 12% annualized earnings yield. The net leverage ratio increased to 12% from 7% due to cash position changes and is expected to reach 30-35% by Q4. A significant acquisition of 12 VLGCs worth $1.05 billion is set to expand fleet capacity by over 40%, boosting the company’s market presence. The board declared a dividend of $0.58 per share, reaffirming commitment to shareholder value.

What is Earnings Call?
Fundamental Scores

BWLPG Profitability Score
Profitability Due Diligence

BW LPG Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
71/100
Profitability
Score

BW LPG Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

BWLPG Solvency Score
Solvency Due Diligence

BW LPG Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
85/100
Solvency
Score

BW LPG Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWLPG Price Targets Summary
BW LPG Ltd

Wall Street analysts forecast BWLPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWLPG is 200.09 NOK with a low forecast of 125.08 NOK and a high forecast of 269.85 NOK.

Lowest
Price Target
125.08 NOK
11% Downside
Average
Price Target
200.09 NOK
42% Upside
Highest
Price Target
269.85 NOK
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BWLPG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BWLPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

BWLPG News

Other Videos

Profile

BW LPG Ltd Logo
BW LPG Ltd

Country

Singapore

Industry

Energy

Market Cap

18.6B NOK

Dividend Yield

25.07%

Description

BW LPG Ltd. is an investment holding company, which engages in the ship owning and chartering. The principal activities of Company and its subsidiaries include ownership and operation of liquefied petroleum gases (LPG) vessels, owning and operating Very Large Gas Carriers (VLGC). The Company’s operating segments include Very Large Gas Carriers (VLGCs) and Product Services. The Company’s VLGCs fleets include BW Mindoro, BW Malacca, BW Magellan, BW Frigg, BW Freyja, BW Volans, BW Brage, BW Tucana, BW Var, BW Njord, BW Balder, BW Orion, BW Libra, BW Leo, BW Gemini, BW Carina, BW Aries, BW Niigata, BW Odin, BW Princess, BW Liberty and BW Trader. The Product Services segment provides fully-integrated product delivery service to customers. The Company’s chartered / bareboat VLGCs includes BW Yushi, BW Kizoku, Oriental King, BW Messina, BW Kyoto, BW Tokyo, Berge Nantong andBerge Ningbo. The Company’s subsidiaries include BW Gas LPG Chartering Pte. Ltd, BW VLGC Pte. Ltd, and BW LPG Pool Pte. Ltd.

Contact

10 Pasir Panjang Road, #17-02 Mapletree Business City
+6567055588.0
www.bwlpg.com

IPO

2013-11-21

Employees

-

Officers

CEO & Interim Head of Commercial
Mr. Kristian Sorensen
Chief Financial Officer
Ms. Samantha Xu
VP & Head of Operations
Captain Prodyut Banerjee
VP & Head of Technical
Mr. Knut-Helge Knutsen
Head of Corporate Communications
Ms. Lisa Lim
VP & Head of Corporate Development
Mr. Iver Baatvik
Show More
Head of Research
Mr. Glenn Lodden
Acting Secretary
Ms. Susan E. Barit
Show Less

See Also

Discover More
What is the Intrinsic Value of one BWLPG stock?

The intrinsic value of one BWLPG stock under the Base Case scenario is 831.34 NOK.

Is BWLPG stock undervalued or overvalued?

Compared to the current market price of 141 NOK, BW LPG Ltd is Undervalued by 83%.

Back to Top