BW LPG Ltd
OSE:BWLPG

Watchlist Manager
BW LPG Ltd Logo
BW LPG Ltd
OSE:BWLPG
Watchlist
Price: 121 NOK -0.41% Market Closed
Market Cap: 19.3B NOK

Relative Value

The Relative Value of one BWLPG stock under the Base Case scenario is hidden NOK. Compared to the current market price of 121 NOK, BW LPG Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWLPG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
2.3
vs History
12
vs Industry
40
Median 3Y
4.2
Median 5Y
3.5
Industry
10
Forward
6
vs History
41
vs Industry
42
Median 3Y
2.5
Median 5Y
2.1
Industry
4.9
vs History
57
vs Industry
33
Median 3Y
5.1
Median 5Y
4.6
Industry
9.9
vs History
28
vs Industry
34
Median 3Y
0.9
Median 5Y
0.6
Industry
1.2
vs History
73
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
Forward
2.9
vs History
7
vs Industry
64
Median 3Y
2.3
Median 5Y
2.3
Industry
4.5
vs History
25
vs Industry
45
Median 3Y
3.1
Median 5Y
3.2
Industry
5.9
Forward
4.1
vs History
42
vs Industry
42
Median 3Y
4.9
Median 5Y
5.1
Industry
8.3
Forward
7.2
vs History
58
vs Industry
50
Median 3Y
3
Median 5Y
3.1
Industry
6.4
vs History
3
vs Industry
40
Median 3Y
3.7
Median 5Y
3.9
Industry
10.8
vs History
28
vs Industry
36
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

BWLPG Competitors Multiples
BW LPG Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
BW LPG Ltd
OSE:BWLPG
18.3B NOK 0.5 4.9 3.6 5.4
CA
Enbridge Inc
TSX:ENB
138B CAD 2.6 27.3 15.4 23.5
US
Williams Companies Inc
NYSE:WMB
74.5B USD 7.1 33.5 17.9 29.8
US
Enterprise Products Partners LP
NYSE:EPD
72.9B USD 1.3 12.5 11 14.8
US
Energy Transfer LP
NYSE:ET
64.6B USD 0.8 14.7 8.7 13.5
US
Kinder Morgan Inc
NYSE:KMI
63.8B USD 4.2 24.6 13.9 21.3
US
ONEOK Inc
NYSE:OKE
59.7B USD 2.7 19.7 14.5 17.8
US
MPLX LP
NYSE:MPLX
54.8B USD 4.6 12.8 11.1 13.8
US
Cheniere Energy Inc
NYSE:LNG
52.3B USD 3.3 16.1 9.9 11.9
CA
TC Energy Corp
TSX:TRP
73.3B CAD 5.3 16 15 22.2
US
Targa Resources Corp
NYSE:TRGP
44.6B USD 2.7 35.2 14.1 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
BW LPG Ltd
OSE:BWLPG
Average EV/EBITDA: 12.3
3.6
-2%
N/A
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.9
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11
7%
1.6
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.9
11%
1.3
US
ONEOK Inc
NYSE:OKE
14.5
15%
1
US
MPLX LP
NYSE:MPLX
11.1
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
15
13%
1.2
US
Targa Resources Corp
NYSE:TRGP
14.1
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
BW LPG Ltd
OSE:BWLPG
Average EV/EBIT: 17.8
5.4
-4%
N/A
CA
Enbridge Inc
TSX:ENB
23.5
11%
2.1
US
Williams Companies Inc
NYSE:WMB
29.8
15%
2
US
Enterprise Products Partners LP
NYSE:EPD
14.8
7%
2.1
US
Energy Transfer LP
NYSE:ET
13.5
9%
1.5
US
Kinder Morgan Inc
NYSE:KMI
21.3
13%
1.6
US
ONEOK Inc
NYSE:OKE
17.8
14%
1.3
US
MPLX LP
NYSE:MPLX
13.8
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
22.2
16%
1.4
US
Targa Resources Corp
NYSE:TRGP
21.6
16%
1.4