BW LPG Ltd
OSE:BWLPG

Watchlist Manager
BW LPG Ltd Logo
BW LPG Ltd
OSE:BWLPG
Watchlist
Price: 141 NOK -0.35% Market Closed
Market Cap: 18.6B NOK
Have any thoughts about
BW LPG Ltd?
Write Note

Income Statement

Earnings Waterfall
BW LPG Ltd

Revenue
3.5B USD
Cost of Revenue
-2.6B USD
Gross Profit
918.2m USD
Operating Expenses
-385.7m USD
Operating Income
532.4m USD
Other Expenses
-49.2m USD
Net Income
483.2m USD

Income Statement
BW LPG Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
620
N/A
719
+16%
747
+4%
765
+2%
751
-2%
764
+2%
773
+1%
768
-1%
700
-9%
581
-17%
506
-13%
481
-5%
491
+2%
487
-1%
492
+1%
473
-4%
448
-5%
489
+9%
522
+7%
522
+0%
591
+13%
711
+20%
817
+15%
950
+16%
993
+5%
883
-11%
812
-8%
767
-6%
690
-10%
694
+1%
1 241
+79%
1 327
+7%
1 542
+16%
1 716
+11%
1 558
-9%
2 513
+61%
2 614
+4%
2 998
+15%
2 947
-2%
3 093
+5%
3 510
+14%
Gross Profit
Cost of Revenue
(201)
(217)
(208)
(195)
(168)
(158)
(147)
(135)
(122)
(104)
(100)
(116)
(134)
(141)
(156)
(159)
(164)
(194)
(221)
(234)
(254)
(270)
(270)
(301)
(306)
(278)
(261)
(228)
(206)
(208)
(779)
(885)
(1 073)
(1 222)
(991)
(1 853)
(1 919)
(2 206)
(2 056)
(2 199)
(2 592)
Gross Profit
419
N/A
502
+20%
539
+7%
569
+6%
583
+2%
606
+4%
626
+3%
633
+1%
578
-9%
477
-18%
407
-15%
364
-10%
356
-2%
346
-3%
335
-3%
314
-6%
284
-10%
296
+4%
301
+2%
288
-4%
338
+17%
440
+30%
547
+24%
649
+19%
688
+6%
604
-12%
551
-9%
539
-2%
483
-10%
487
+1%
462
-5%
443
-4%
469
+6%
494
+5%
568
+15%
660
+16%
694
+5%
792
+14%
891
+12%
893
+0%
918
+3%
Operating Income
Operating Expenses
(252)
(273)
(325)
(273)
(277)
(279)
(281)
(283)
(362)
(364)
(296)
(380)
(318)
(334)
(342)
(341)
(333)
(323)
(297)
(295)
(286)
(270)
(266)
(269)
(273)
(289)
(298)
(298)
(291)
(296)
(298)
(300)
(307)
(305)
(319)
(343)
(368)
(391)
(409)
(396)
(386)
Selling, General & Administrative
0
0
(77)
0
0
0
(89)
0
0
0
(92)
0
0
0
(110)
0
0
0
(88)
0
0
0
(113)
(33)
(38)
(43)
(106)
(26)
(28)
(29)
(114)
(31)
(32)
(32)
(111)
(35)
(39)
(42)
(126)
(62)
(69)
Depreciation & Amortization
(64)
(68)
(71)
(73)
(77)
(81)
(85)
(89)
(93)
(97)
(99)
(105)
(115)
(123)
(127)
(123)
(114)
(107)
(101)
(107)
(114)
(120)
(126)
(133)
(139)
(146)
(152)
(150)
(151)
(150)
(154)
(159)
(158)
(159)
(159)
(174)
(189)
(206)
(218)
(212)
(205)
Other Operating Expenses
(188)
(204)
(177)
(200)
(200)
(199)
(107)
(194)
(268)
(267)
(104)
(275)
(203)
(211)
(104)
(218)
(219)
(216)
(109)
(188)
(172)
(150)
(26)
(103)
(97)
(100)
(40)
(122)
(112)
(116)
(30)
(112)
(117)
(114)
(49)
(134)
(140)
(143)
(65)
(122)
(111)
Operating Income
167
N/A
230
+37%
215
-7%
296
+38%
306
+3%
327
+7%
346
+6%
350
+1%
216
-38%
113
-48%
111
-2%
(15)
N/A
39
N/A
12
-68%
(6)
N/A
(27)
-323%
(49)
-83%
(28)
+44%
3
N/A
(8)
N/A
52
N/A
170
+229%
282
+66%
380
+35%
414
+9%
315
-24%
252
-20%
241
-5%
192
-20%
191
-1%
164
-14%
142
-13%
163
+14%
189
+16%
248
+31%
317
+28%
326
+3%
401
+23%
482
+20%
497
+3%
532
+7%
Pre-Tax Income
Interest Income Expense
(9)
(10)
(11)
(12)
(13)
(15)
(17)
(18)
(21)
(23)
(24)
(33)
(39)
(38)
(46)
(45)
(45)
(46)
(46)
(49)
(52)
(50)
(49)
(47)
(40)
(38)
(25)
(20)
(24)
(26)
(32)
(36)
(35)
(33)
(29)
(27)
(19)
(17)
(18)
(12)
(10)
Non-Reccuring Items
51
9
54
0
0
0
0
0
0
(61)
(61)
23
23
82
10
14
16
19
(28)
(29)
(32)
(32)
45
48
44
48
20
17
31
38
57
69
64
53
23
25
48
47
41
45
18
Total Other Income
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
Pre-Tax Income
208
N/A
227
+9%
256
+13%
283
+10%
291
+3%
310
+6%
327
+5%
330
+1%
193
-41%
27
-86%
24
-10%
(28)
N/A
20
N/A
54
+165%
(44)
N/A
(61)
-37%
(81)
-33%
(57)
+30%
(72)
-27%
(87)
-21%
(34)
+62%
87
N/A
276
+218%
381
+38%
416
+9%
323
-22%
244
-24%
235
-4%
196
-17%
201
+2%
187
-7%
173
-7%
189
+9%
206
+9%
240
+16%
313
+31%
353
+13%
428
+21%
504
+18%
527
+5%
538
+2%
Net Income
Tax Provision
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(2)
(3)
(3)
(2)
(0)
(1)
(0)
(1)
(1)
0
0
0
(1)
(3)
(2)
(2)
(11)
(15)
(20)
Income from Continuing Operations
208
227
256
282
290
309
326
329
193
26
24
(28)
20
54
(45)
(61)
(81)
(57)
(72)
(88)
(34)
86
274
378
414
321
244
234
195
200
186
174
189
206
239
311
350
426
493
512
519
Income to Minority Interest
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(0)
1
3
3
3
2
1
0
0
1
(0)
0
0
(0)
0
0
(0)
0
0
(0)
(1)
(2)
(4)
(6)
(8)
(11)
(12)
(10)
(16)
(23)
(27)
(36)
Net Income (Common)
206
N/A
226
+9%
255
+13%
281
+10%
289
+3%
307
+6%
324
+5%
326
+1%
192
-41%
26
-87%
24
-6%
(25)
N/A
23
N/A
57
+148%
(43)
N/A
(60)
-40%
(81)
-35%
(57)
+29%
(71)
-25%
(88)
-23%
(34)
+61%
86
N/A
274
+218%
378
+38%
414
+9%
321
-22%
244
-24%
234
-4%
195
-17%
199
+2%
185
-7%
170
-8%
183
+8%
198
+8%
227
+15%
298
+31%
341
+14%
410
+20%
470
+15%
485
+3%
483
0%
EPS (Diluted)
1.51
N/A
1.65
+9%
1.87
+13%
2.12
+13%
2.14
+1%
2.29
+7%
2.43
+6%
2.42
0%
1.38
-43%
0.2
-86%
0.18
-10%
-0.18
N/A
0.17
N/A
0.42
+147%
-0.3
N/A
-0.43
-43%
-0.58
-35%
-0.41
+29%
-0.51
-24%
-0.62
-22%
-0.23
+63%
0.62
N/A
1.97
+218%
2.72
+38%
2.99
+10%
2.34
-22%
1.76
-25%
1.69
-4%
1.35
-20%
1.39
+3%
1.33
-4%
1.22
-8%
1.32
+8%
1.46
+11%
1.68
+15%
2.21
+32%
2.56
+16%
3.07
+20%
3.53
+15%
3.65
+3%
3.64
0%

See Also

Discover More