BW LPG Ltd
OSE:BWLPG

Watchlist Manager
BW LPG Ltd Logo
BW LPG Ltd
OSE:BWLPG
Watchlist
Price: 138.2 NOK -1.99% Market Closed
Market Cap: 18.3B NOK
Have any thoughts about
BW LPG Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
BW LPG Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
208
227
256
283
291
310
327
330
193
27
24
(28)
20
54
(44)
(61)
(81)
(57)
(72)
(87)
(34)
87
276
381
416
323
244
235
196
201
187
173
189
206
240
313
353
428
504
527
538
Depreciation & Amortization
64
68
71
73
77
81
85
89
93
97
99
105
115
123
127
123
114
107
101
107
114
120
126
133
139
146
152
150
151
150
154
159
158
159
159
174
189
206
218
212
205
Other Non-Cash Items
(42)
1
11
12
13
17
20
22
100
162
84
84
14
(42)
43
46
49
49
76
80
78
66
(17)
(16)
(34)
(33)
12
15
17
18
(17)
(31)
(25)
(24)
11
33
(12)
1
(91)
(22)
3
Cash Taxes Paid
0
0
0
0
0
1
1
1
1
1
1
0
1
0
0
0
1
1
0
0
0
0
1
1
1
1
1
1
1
1
0
0
(0)
(1)
1
1
2
3
5
7
11
Cash Interest Paid
7
10
12
12
12
14
17
19
22
23
28
34
39
43
44
44
45
46
47
50
53
54
57
55
52
49
43
41
38
36
35
33
31
29
25
25
25
26
25
23
22
Change in Working Capital
(2)
52
43
8
38
16
(11)
19
38
75
34
(36)
(38)
(59)
(53)
17
(10)
(28)
(15)
(13)
(34)
(40)
(64)
(61)
14
53
(12)
3
(27)
(58)
(17)
14
(88)
(109)
95
(58)
96
5
(118)
77
(49)
Cash from Operating Activities
228
N/A
348
+53%
381
+10%
375
-2%
420
+12%
423
+1%
421
-1%
459
+9%
424
-8%
360
-15%
242
-33%
125
-48%
111
-11%
75
-33%
72
-4%
125
+74%
73
-42%
71
-3%
89
+26%
87
-3%
124
+43%
232
+87%
322
+39%
437
+36%
534
+22%
489
-9%
398
-19%
404
+2%
337
-17%
311
-8%
307
-1%
315
+3%
233
-26%
232
0%
505
+118%
462
-9%
625
+35%
641
+2%
513
-20%
794
+55%
698
-12%
Investing Cash Flow
Capital Expenditures
(459)
(399)
(181)
(317)
(411)
(436)
(467)
(324)
(317)
(266)
(230)
(268)
(153)
(152)
(89)
(21)
(19)
(18)
(12)
(11)
(14)
(12)
(10)
(16)
(9)
(10)
(46)
(86)
(115)
(185)
(188)
(152)
(146)
(76)
(46)
(43)
(87)
(88)
(117)
(111)
(42)
Other Items
2
2
(2)
(3)
(3)
(3)
(37)
(37)
(45)
(57)
(3)
80
89
135
114
74
115
84
88
54
16
11
61
86
72
88
44
16
95
203
264
356
349
228
159
118
175
180
185
172
60
Cash from Investing Activities
(457)
N/A
(397)
+13%
(183)
+54%
(319)
-74%
(414)
-30%
(439)
-6%
(505)
-15%
(362)
+28%
(362)
0%
(323)
+11%
(233)
+28%
(188)
+19%
(64)
+66%
(18)
+72%
25
N/A
53
+112%
95
+80%
66
-31%
76
+15%
43
-43%
2
-96%
(1)
N/A
50
N/A
70
+39%
63
-10%
78
+25%
(2)
N/A
(70)
-3 218%
(20)
+72%
18
N/A
76
+313%
203
+169%
203
0%
151
-25%
113
-26%
75
-34%
87
+17%
92
+5%
69
-26%
61
-11%
17
-71%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(22)
0
0
0
27
0
0
0
0
0
(1)
(1)
(1)
(11)
(11)
(11)
(11)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
0
1
1
(6)
(20)
(19)
(33)
(26)
(19)
(34)
(24)
(24)
(18)
(3)
Net Issuance of Debt
610
630
(80)
85
301
337
359
175
122
41
118
192
18
(1)
(64)
(123)
(124)
(83)
(108)
(79)
(69)
(153)
(236)
(185)
(360)
(308)
(260)
(307)
(100)
(157)
(131)
(128)
(398)
(361)
(376)
(382)
(168)
(203)
(193)
(248)
(246)
Cash Paid for Dividends
(23)
(126)
(2)
0
(256)
(256)
(256)
0
(196)
(105)
(105)
0
(12)
0
0
0
0
0
0
0
0
(14)
(60)
(117)
(145)
(152)
(127)
(117)
(113)
(107)
(100)
(76)
(94)
(106)
(127)
(171)
(255)
(335)
(405)
(455)
(461)
Other
(319)
(406)
(12)
(16)
(18)
(20)
(22)
(20)
(28)
(29)
(36)
(49)
(49)
(54)
(56)
(49)
(52)
(52)
(53)
(54)
(44)
(62)
(32)
(63)
(59)
(51)
(44)
(19)
(54)
(39)
(73)
(12)
107
112
7
(26)
(171)
(103)
(23)
(115)
(28)
Cash from Financing Activities
268
N/A
98
-64%
(239)
N/A
(78)
+67%
5
N/A
38
+691%
108
+182%
(74)
N/A
(75)
-1%
(66)
+12%
(22)
+66%
38
N/A
(44)
N/A
(56)
-26%
(121)
-117%
(182)
-50%
(187)
-2%
(146)
+22%
(172)
-17%
(136)
+21%
(114)
+16%
(231)
-102%
(329)
-43%
(366)
-11%
(566)
-54%
(514)
+9%
(433)
+16%
(442)
-2%
(266)
+40%
(302)
-13%
(310)
-3%
(237)
+24%
(404)
-71%
(389)
+4%
(522)
-34%
(598)
-15%
(628)
-5%
(665)
-6%
(645)
+3%
(836)
-30%
(738)
+12%
Change in Cash
Net Change in Cash
40
N/A
49
+24%
(41)
N/A
(22)
+45%
11
N/A
23
+113%
24
+4%
24
+1%
(13)
N/A
(29)
-123%
(13)
+54%
(25)
-89%
3
N/A
1
-57%
(24)
N/A
(4)
+84%
(19)
-386%
(10)
+48%
(6)
+33%
(6)
+8%
12
N/A
1
-94%
43
+6 028%
141
+223%
31
-78%
53
+71%
(37)
N/A
(108)
-191%
50
N/A
27
-46%
73
+168%
282
+285%
32
-89%
(6)
N/A
96
N/A
(61)
N/A
85
N/A
68
-20%
(63)
N/A
18
N/A
(22)
N/A
Free Cash Flow
Free Cash Flow
(231)
N/A
(51)
+78%
200
N/A
58
-71%
8
-86%
(12)
N/A
(47)
-275%
135
N/A
107
-21%
94
-12%
12
-87%
(144)
N/A
(41)
+71%
(77)
-87%
(17)
+78%
104
N/A
53
-49%
53
-1%
78
+48%
76
-2%
110
+45%
221
+100%
312
+42%
421
+35%
525
+25%
479
-9%
352
-27%
318
-10%
222
-30%
126
-43%
119
-6%
163
+37%
87
-47%
156
+80%
459
+195%
419
-9%
538
+28%
553
+3%
397
-28%
683
+72%
656
-4%

See Also

Discover More