B

BW Energy Ltd
OSE:BWE

Watchlist Manager
BW Energy Ltd
OSE:BWE
Watchlist
Price: 22.35 NOK -2.4% Market Closed
Market Cap: 5.8B NOK
Have any thoughts about
BW Energy Ltd?
Write Note

Relative Value

The Relative Value of one BWE stock under the Base Case scenario is 111.96 NOK. Compared to the current market price of 22.35 NOK, BW Energy Ltd is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWE Relative Value
Base Case
111.96 NOK
Undervaluation 80%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
49
Median 3Y
2.1
Median 5Y
2.2
Industry
1.2
Forward
0.6
vs History
63
vs Industry
35
Median 3Y
9.5
Median 5Y
5.9
Industry
9.4
Forward
2.9
vs History
88
vs Industry
30
Median 3Y
4.3
Median 5Y
4.4
Industry
4.7
vs History
21
vs Industry
3
Median 3Y
10.6
Median 5Y
4.9
Industry
9.7
vs History
91
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
93
vs Industry
49
Median 3Y
2.5
Median 5Y
2.7
Industry
1.7
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
93
vs Industry
42
Median 3Y
5.2
Median 5Y
5.3
Industry
5.8
Forward
2.2
vs History
93
vs Industry
39
Median 3Y
7.7
Median 5Y
9.1
Industry
8.3
Forward
3.5
vs History
65
vs Industry
32
Median 3Y
5.5
Median 5Y
5.6
Industry
6.3
vs History
vs Industry
16
Median 3Y
4.4
Median 5Y
4.5
Industry
10.4
vs History
80
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

BWE Competitors Multiples
BW Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
BW Energy Ltd
OSE:BWE
5.8B NOK 0.6 2.7 2.3 3.8
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
749.5B CNY 1.7 5.2 3 3
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
44.7B AUD 2.2 15.1 3.6 6.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
B
BW Energy Ltd
OSE:BWE
Average EV/EBITDA: 5.1
2.3
140%
0
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -15 708.5 N/A N/A
US
Conocophillips
NYSE:COP
5.7
29%
0.2
CN
C
CNOOC Ltd
SSE:600938
3
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
3.6
-13%
N/A
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A

See Also

Discover More
Back to Top