B

BW Energy Ltd
OSE:BWE

Watchlist Manager
BW Energy Ltd
OSE:BWE
Watchlist
Price: 22.35 NOK -2.4% Market Closed
Market Cap: 5.8B NOK
Have any thoughts about
BW Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
BW Energy Ltd

Revenue
793.4m USD
Operating Expenses
-530.2m USD
Operating Income
263.2m USD
Other Expenses
-73.1m USD
Net Income
190.1m USD

Income Statement
BW Energy Ltd

Rotate your device to view
Income Statement
Currency: USD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
164
N/A
196
+19%
185
-6%
160
-13%
192
+20%
250
+30%
236
-6%
272
+15%
351
+29%
251
-28%
310
+24%
278
-11%
220
-21%
324
+47%
338
+4%
507
+50%
617
+22%
684
+11%
793
+16%
Operating Income
Operating Expenses
(107)
(135)
(141)
(144)
(159)
(193)
(182)
(186)
(214)
(169)
(160)
(184)
(172)
(248)
(260)
(366)
(400)
(455)
(530)
Selling, General & Administrative
0
0
0
(9)
0
0
0
(15)
0
0
0
(25)
0
0
0
(41)
0
0
0
Depreciation & Amortization
(49)
(68)
(72)
(71)
(73)
(73)
(63)
(62)
(66)
(58)
(67)
(61)
(59)
(65)
(73)
(102)
(125)
(148)
(176)
Other Operating Expenses
(58)
(68)
(69)
(65)
(86)
(119)
(119)
(110)
(149)
(110)
(93)
(98)
(114)
(183)
(188)
(223)
(276)
(307)
(354)
Operating Income
57
N/A
61
+7%
45
-27%
16
-64%
33
+106%
57
+73%
54
-6%
85
+58%
136
+60%
82
-40%
150
+83%
94
-37%
48
-49%
76
+59%
78
+2%
142
+82%
217
+53%
229
+6%
263
+15%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(6)
(13)
(10)
(11)
(11)
(12)
(34)
(10)
(21)
(8)
(8)
(14)
(38)
(18)
(24)
(22)
(4)
Non-Reccuring Items
(11)
(11)
(12)
(14)
(3)
(3)
(3)
13
13
13
0
0
0
0
0
(0)
(0)
(0)
0
Total Other Income
(6)
(9)
(8)
(1)
2
3
3
2
2
1
2
(2)
(2)
(2)
(6)
(1)
(9)
(8)
(13)
Pre-Tax Income
39
N/A
39
+1%
19
-51%
(12)
N/A
23
N/A
47
+108%
43
-7%
89
+106%
117
+32%
87
-26%
132
+52%
84
-37%
38
-54%
60
+56%
34
-43%
123
+264%
183
+50%
198
+8%
246
+24%
Net Income
Tax Provision
(26)
(32)
(29)
(29)
(32)
(35)
(35)
(37)
(37)
(39)
(40)
(39)
(34)
(33)
(41)
(42)
(50)
(56)
(56)
Income from Continuing Operations
13
7
(10)
(41)
(10)
12
8
52
80
48
92
45
4
26
(7)
81
133
143
190
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2)
N/A
(8)
-295%
(10)
-31%
(41)
-319%
(10)
+76%
12
N/A
8
-30%
52
+542%
80
+53%
48
-40%
92
+92%
45
-51%
4
-90%
26
+493%
(7)
N/A
81
N/A
133
+65%
143
+7%
190
+33%
EPS (Diluted)
-0.01
N/A
-0.02
-100%
-0.04
-100%
-0.18
-350%
-0.04
+78%
0.05
N/A
0.04
-20%
0.2
+400%
0.31
+55%
0.18
-42%
0.35
+94%
0.17
-51%
0.02
-88%
0.1
+400%
-0.03
N/A
0.31
N/A
0.51
+65%
0.55
+8%
0.74
+35%

See Also

Discover More