Borregaard ASA
OSE:BRG

Watchlist Manager
Borregaard ASA Logo
Borregaard ASA
OSE:BRG
Watchlist
Price: 178.2 NOK 0.68% Market Closed
Market Cap: 17.8B NOK
Have any thoughts about
Borregaard ASA?
Write Note

Intrinsic Value

The intrinsic value of one BRG stock under the Base Case scenario is 215.72 NOK. Compared to the current market price of 178.2 NOK, Borregaard ASA is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRG Intrinsic Value
215.72 NOK
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Borregaard ASA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BRG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BRG?
Bearish
Neutral
Bullish

Fundamental Analysis

178.2 NOK
+0.68%
+0.68%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Borregaard ASA
NO
Chemicals
Market Cap
17.8B NOK
IPO
Oct 18, 2012
Employees
1 091
Norway
Market Cap
17.8B NOK
Industry
Chemicals
IPO
Oct 18, 2012
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Borregaard ASA

Provide an overview of the primary business activities
of Borregaard ASA.

What unique competitive advantages
does Borregaard ASA hold over its rivals?

What risks and challenges
does Borregaard ASA face in the near future?

Summarize the latest earnings call
of Borregaard ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Borregaard ASA.

Provide P/S
for Borregaard ASA.

Provide P/E
for Borregaard ASA.

Provide P/OCF
for Borregaard ASA.

Provide P/FCFE
for Borregaard ASA.

Provide P/B
for Borregaard ASA.

Provide EV/S
for Borregaard ASA.

Provide EV/GP
for Borregaard ASA.

Provide EV/EBITDA
for Borregaard ASA.

Provide EV/EBIT
for Borregaard ASA.

Provide EV/OCF
for Borregaard ASA.

Provide EV/FCFF
for Borregaard ASA.

Provide EV/IC
for Borregaard ASA.

Show me price targets
for Borregaard ASA made by professional analysts.

What are the Revenue projections
for Borregaard ASA?

How accurate were the past Revenue estimates
for Borregaard ASA?

What are the Net Income projections
for Borregaard ASA?

How accurate were the past Net Income estimates
for Borregaard ASA?

What are the EPS projections
for Borregaard ASA?

How accurate were the past EPS estimates
for Borregaard ASA?

What are the EBIT projections
for Borregaard ASA?

How accurate were the past EBIT estimates
for Borregaard ASA?

Compare the revenue forecasts
for Borregaard ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Borregaard ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Borregaard ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Borregaard ASA compared to its peers.

Compare the P/E ratios
of Borregaard ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Borregaard ASA with its peers.

Analyze the financial leverage
of Borregaard ASA compared to its main competitors.

Show all profitability ratios
for Borregaard ASA.

Provide ROE
for Borregaard ASA.

Provide ROA
for Borregaard ASA.

Provide ROIC
for Borregaard ASA.

Provide ROCE
for Borregaard ASA.

Provide Gross Margin
for Borregaard ASA.

Provide Operating Margin
for Borregaard ASA.

Provide Net Margin
for Borregaard ASA.

Provide FCF Margin
for Borregaard ASA.

Show all solvency ratios
for Borregaard ASA.

Provide D/E Ratio
for Borregaard ASA.

Provide D/A Ratio
for Borregaard ASA.

Provide Interest Coverage Ratio
for Borregaard ASA.

Provide Altman Z-Score Ratio
for Borregaard ASA.

Provide Quick Ratio
for Borregaard ASA.

Provide Current Ratio
for Borregaard ASA.

Provide Cash Ratio
for Borregaard ASA.

What is the historical Revenue growth
over the last 5 years for Borregaard ASA?

What is the historical Net Income growth
over the last 5 years for Borregaard ASA?

What is the current Free Cash Flow
of Borregaard ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Borregaard ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borregaard ASA

Current Assets 3.1B
Cash & Short-Term Investments 172m
Receivables 1.5B
Other Current Assets 1.4B
Non-Current Assets 6.1B
Long-Term Investments 424m
PP&E 5.3B
Intangibles 76m
Other Non-Current Assets 354m
Current Liabilities 1.8B
Other Current Liabilities 1.8B
Non-Current Liabilities 2.4B
Long-Term Debt 1.9B
Other Non-Current Liabilities 439m
Efficiency

Earnings Waterfall
Borregaard ASA

Revenue
7.5B NOK
Operating Expenses
-6.2B NOK
Operating Income
1.3B NOK
Other Expenses
-446m NOK
Net Income
813m NOK

Free Cash Flow Analysis
Borregaard ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BRG Profitability Score
Profitability Due Diligence

Borregaard ASA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

Borregaard ASA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

BRG Solvency Score
Solvency Due Diligence

Borregaard ASA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Borregaard ASA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRG Price Targets Summary
Borregaard ASA

Wall Street analysts forecast BRG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRG is 238.68 NOK with a low forecast of 227.25 NOK and a high forecast of 265.65 NOK.

Lowest
Price Target
227.25 NOK
28% Upside
Average
Price Target
238.68 NOK
34% Upside
Highest
Price Target
265.65 NOK
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BRG stock?

The intrinsic value of one BRG stock under the Base Case scenario is 215.72 NOK.

Is BRG stock undervalued or overvalued?

Compared to the current market price of 178.2 NOK, Borregaard ASA is Undervalued by 17%.

Back to Top