Bonheur ASA
OSE:BONHR

Watchlist Manager
Bonheur ASA Logo
Bonheur ASA
OSE:BONHR
Watchlist
Price: 259.5 NOK -1.7% Market Closed
Market Cap: 11B NOK

Relative Value

The Relative Value of one BONHR stock under the Base Case scenario is hidden NOK. Compared to the current market price of 259.5 NOK, Bonheur ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BONHR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
42
Median 3Y
0.9
Median 5Y
1.1
Industry
0.8
Forward
0.8
vs History
38
vs Industry
34
Median 3Y
11.5
Median 5Y
8.9
Industry
13.4
Forward
9.9
vs History
57
vs Industry
42
Median 3Y
4.3
Median 5Y
3.9
Industry
7.3
vs History
39
vs Industry
17
Median 3Y
11.4
Median 5Y
9.7
Industry
13.4
vs History
57
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
1
vs History
90
vs Industry
43
Median 3Y
1.1
Median 5Y
1.4
Industry
1.1
Forward
0.8
vs History
vs Industry
84
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
74
vs Industry
63
Median 3Y
3.6
Median 5Y
5.6
Industry
8.2
Forward
3.2
vs History
53
vs Industry
57
Median 3Y
5.5
Median 5Y
5
Industry
12.2
Forward
4.7
vs History
66
vs Industry
46
Median 3Y
5.2
Median 5Y
4.7
Industry
9.7
vs History
61
vs Industry
38
Median 3Y
8.2
Median 5Y
6.4
Industry
13.5
vs History
74
vs Industry
35
Median 3Y
0.8
Median 5Y
0.9
Industry
0.6

Multiples Across Competitors

BONHR Competitors Multiples
Bonheur ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Bonheur ASA
OSE:BONHR
11B NOK 0.8 10.6 3.2 4.7
US
General Electric Co
NYSE:GE
187.1B USD 4 29.9 29.1 37.2
DE
Siemens AG
XETRA:SIE
154.3B EUR 2 18.6 13.9 18.6
US
Honeywell International Inc
NASDAQ:HON
143.2B USD 3.8 25.2 17.7 20.6
JP
Hitachi Ltd
TSE:6501
18T JPY 1.9 26.7 14.5 21.8
ZA
Bidvest Group Ltd
JSE:BVT
88.2B Zac 0 0 0 0
US
3M Co
NYSE:MMM
73.3B USD 2.8 16.7 11.6 15
US
Roper Technologies Inc
F:ROP
52.9B EUR 8 36.9 22.7 32
CN
CITIC Ltd
HKEX:267
242.3B HKD 0.3 4 59.6 0
IN
Siemens Ltd
NSE:SIEMENS
2.2T INR 10 81.8 67.6 76.6
HK
CK Hutchison Holdings Ltd
HKEX:1
154.2B HKD 0.6 6.9 5.8 9.8
P/E Multiple
Earnings Growth PEG
NO
Bonheur ASA
OSE:BONHR
Average P/E: 25.7
10.6
-7%
N/A
US
General Electric Co
NYSE:GE
29.9
-9%
N/A
DE
Siemens AG
XETRA:SIE
18.6
10%
1.9
US
Honeywell International Inc
NASDAQ:HON
25.2
12%
2.1
JP
Hitachi Ltd
TSE:6501
26.7
17%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
16.7
N/A N/A
US
R
Roper Technologies Inc
F:ROP
36.9
20%
1.8
CN
CITIC Ltd
HKEX:267
4
4%
1
IN
Siemens Ltd
NSE:SIEMENS
81.8
16%
5.1
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
9%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Bonheur ASA
OSE:BONHR
Average EV/EBITDA: 24.6
3.2
4%
0.8
US
General Electric Co
NYSE:GE
29.1
27%
1.1
DE
Siemens AG
XETRA:SIE
13.9
14%
1
US
Honeywell International Inc
NASDAQ:HON
17.7
11%
1.6
JP
Hitachi Ltd
TSE:6501
14.5
13%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.6
-1%
N/A
US
R
Roper Technologies Inc
F:ROP
22.7
10%
2.3
CN
CITIC Ltd
HKEX:267
59.6
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
67.6
20%
3.4
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Bonheur ASA
OSE:BONHR
Average EV/EBIT: 26.3
4.7
5%
0.9
US
General Electric Co
NYSE:GE
37.2
43%
0.9
DE
Siemens AG
XETRA:SIE
18.6
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
12%
1.7
JP
Hitachi Ltd
TSE:6501
21.8
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
15
1%
15
US
R
Roper Technologies Inc
F:ROP
32
13%
2.5
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
76.6
24%
3.2
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
21%
0.5