Bonheur ASA
OSE:BONHR

Watchlist Manager
Bonheur ASA Logo
Bonheur ASA
OSE:BONHR
Watchlist
Price: 257 NOK 1.78% Market Closed
Market Cap: 10.9B NOK

Relative Value

The Relative Value of one BONHR stock under the Base Case scenario is 328.77 NOK. Compared to the current market price of 257 NOK, Bonheur ASA is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BONHR Relative Value
Base Case
328.77 NOK
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BONHR Competitors Multiples
Bonheur ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Bonheur ASA
OSE:BONHR
10.9B NOK 0.8 9 3.2 4.9
US
General Electric Co
NYSE:GE
342.9B USD 7.8 42.5 38.9 45
DE
Siemens AG
XETRA:SIE
203.1B EUR 2.6 21.1 17.8 24.4
JP
Hitachi Ltd
TSE:6501
23.6T JPY 2.4 29.7 15.2 21.3
US
Honeywell International Inc
NASDAQ:HON
139.3B USD 3.4 22.7 16.9 20.1
US
3M Co
NYSE:MMM
89.1B USD 3.6 26.2 15.2 18.7
ZA
Bidvest Group Ltd
JSE:BVT
83.2B Zac 0 0 0 0
CN
CITIC Ltd
HKEX:267
353.4B HKD 0.4 5.6 0 0
US
Roper Technologies Inc
F:ROP
37.5B EUR 5.6 27.7 19.9 28
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
169.9B MYR 293.6 -5 156 5 993.9 -9 531.5
KR
Samsung C&T Corp
KRX:028260
47.5T KRW 1.2 22.3 10.8 14.4
P/S Multiple
Revenue Growth P/S to Growth
NO
Bonheur ASA
OSE:BONHR
Average P/S: 32.1
0.8
-2%
N/A
US
General Electric Co
NYSE:GE
7.8
11%
0.7
DE
Siemens AG
XETRA:SIE
2.6
6%
0.4
JP
Hitachi Ltd
TSE:6501
2.4
7%
0.3
US
Honeywell International Inc
NASDAQ:HON
3.4
3%
1.1
US
3M Co
NYSE:MMM
3.6
2%
1.8
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
CN
CITIC Ltd
HKEX:267
0.4
1%
0.4
US
R
Roper Technologies Inc
F:ROP
5.6
10%
0.6
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
293.6
N/A N/A
KR
Samsung C&T Corp
KRX:028260
1.2
4%
0.3
P/E Multiple
Earnings Growth PEG
NO
Bonheur ASA
OSE:BONHR
Average P/E: 23
9
0%
N/A
US
General Electric Co
NYSE:GE
42.5
12%
3.5
DE
Siemens AG
XETRA:SIE
21.1
4%
5.3
JP
Hitachi Ltd
TSE:6501
29.7
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
22.7
9%
2.5
US
3M Co
NYSE:MMM
26.2
6%
4.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
US
R
Roper Technologies Inc
F:ROP
27.7
18%
1.5
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -5 156 N/A N/A
KR
Samsung C&T Corp
KRX:028260
22.3
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Bonheur ASA
OSE:BONHR
Average EV/EBITDA: 681.3
3.2
-1%
N/A
US
General Electric Co
NYSE:GE
38.9
24%
1.6
DE
Siemens AG
XETRA:SIE
17.8
15%
1.2
JP
Hitachi Ltd
TSE:6501
15.2
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
16.9
7%
2.4
US
3M Co
NYSE:MMM
15.2
7%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
19.9
10%
2
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
5 993.9
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Bonheur ASA
OSE:BONHR
Average EV/EBIT: 22.1
4.9
-2%
N/A
US
General Electric Co
NYSE:GE
45
27%
1.7
DE
Siemens AG
XETRA:SIE
24.4
18%
1.4
JP
Hitachi Ltd
TSE:6501
21.3
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
20.1
8%
2.5
US
3M Co
NYSE:MMM
18.7
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
28
11%
2.5
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -9 531.5 N/A N/A
KR
Samsung C&T Corp
KRX:028260
14.4
12%
1.2