Bonheur ASA
OSE:BONHR

Watchlist Manager
Bonheur ASA Logo
Bonheur ASA
OSE:BONHR
Watchlist
Price: 256.5 NOK -1.72% Market Closed
Market Cap: 10.9B NOK
Have any thoughts about
Bonheur ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Bonheur ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(607)
(1 139)
(772)
482
(2 038)
(1 930)
(2 804)
(3 208)
(1 829)
(2 150)
(1 004)
(1 363)
(1 163)
(1 250)
(1 777)
(2 132)
(3 021)
(3 426)
(2 705)
(2 402)
(712)
62
(343)
(25)
(647)
(1 075)
(1 202)
(1 354)
(734)
(492)
434
898
1 071
1 621
1 702
1 837
2 231
2 010
1 579
1 318
1 457
Depreciation & Amortization
249
715
563
382
3 894
4 024
8 605
8 580
6 583
6 735
5 366
5 162
4 307
3 670
912
918
1 039
1 212
1 046
588
(641)
(1 224)
1 205
1 327
1 359
1 550
1 426
1 302
1 263
1 079
932
950
944
1 471
1 540
1 537
1 577
1 088
1 115
1 153
1 176
Other Non-Cash Items
93
76
294
(113)
(95)
(105)
226
470
598
830
745
501
346
448
3 736
3 842
3 971
3 736
2 396
2 353
2 511
2 657
641
482
388
204
302
334
253
323
583
777
882
657
686
603
348
661
765
654
903
Cash Taxes Paid
(41)
11
102
23
178
240
305
208
104
151
238
360
336
213
48
2
64
50
87
75
(19)
(12)
59
128
151
180
174
161
155
201
242
279
366
648
714
793
840
534
436
422
349
Cash Interest Paid
3
3
47
41
57
124
813
835
827
793
701
662
628
605
316
299
290
220
322
265
261
223
418
362
381
364
361
342
317
324
290
264
271
304
317
369
466
437
562
579
614
Change in Working Capital
555
(172)
(385)
(302)
(512)
81
(786)
(512)
(895)
404
428
689
1 342
283
(415)
(1 066)
(1 177)
(1 682)
(525)
382
51
195
(388)
(932)
(1 132)
(1 229)
(1 259)
(1 044)
(1 018)
(488)
(486)
(227)
(199)
(1 134)
(1 398)
(1 009)
(961)
(574)
(1 042)
(886)
(450)
Cash from Operating Activities
290
N/A
(520)
N/A
(300)
+42%
450
N/A
1 249
+178%
2 069
+66%
5 240
+153%
5 330
+2%
4 456
-16%
5 818
+31%
5 536
-5%
4 989
-10%
4 832
-3%
3 151
-35%
2 455
-22%
1 562
-36%
813
-48%
(160)
N/A
213
N/A
921
+333%
1 209
+31%
1 690
+40%
1 115
-34%
852
-24%
(32)
N/A
(550)
-1 616%
(733)
-33%
(762)
-4%
(235)
+69%
422
N/A
1 463
+247%
2 398
+64%
2 697
+12%
2 615
-3%
2 530
-3%
2 968
+17%
3 195
+8%
3 185
0%
2 418
-24%
2 239
-7%
3 086
+38%
Investing Cash Flow
Capital Expenditures
(3 406)
(4 157)
(4 629)
1 917
2 009
1 943
(4 998)
(3 983)
(3 084)
(2 071)
(1 177)
(1 289)
(938)
(789)
(636)
(562)
(891)
(1 071)
(514)
(527)
(685)
(299)
(761)
(784)
(746)
(1 808)
(1 735)
(1 736)
(1 402)
(566)
(806)
(1 053)
(1 347)
(1 486)
(1 040)
(1 130)
(951)
(898)
(946)
(821)
(814)
Other Items
475
532
73
41
(232)
(305)
175
186
382
402
196
419
311
362
253
218
235
83
(2 349)
(2 359)
(2 471)
(2 354)
72
531
555
525
360
(101)
(115)
(102)
(25)
(27)
(37)
1 771
(316)
(290)
(260)
(2 029)
68
83
117
Cash from Investing Activities
(2 931)
N/A
(3 625)
-24%
(4 556)
-26%
1 957
N/A
1 777
-9%
1 638
-8%
(4 823)
N/A
(3 797)
+21%
(2 702)
+29%
(1 669)
+38%
(981)
+41%
(870)
+11%
(627)
+28%
(428)
+32%
(382)
+11%
(344)
+10%
(656)
-91%
(989)
-51%
(2 863)
-190%
(2 885)
-1%
(3 156)
-9%
(2 653)
+16%
(690)
+74%
(254)
+63%
(192)
+25%
(1 283)
-570%
(1 375)
-7%
(1 837)
-34%
(1 516)
+17%
(668)
+56%
(831)
-24%
(1 080)
-30%
(1 384)
-28%
285
N/A
(1 356)
N/A
(1 419)
-5%
(1 211)
+15%
(2 927)
-142%
(878)
+70%
(738)
+16%
(696)
+6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 748
0
0
0
0
0
0
Net Issuance of Debt
3 572
4 459
3 593
(3 510)
(2 926)
(5 063)
(47)
(1 045)
(3 504)
(3 629)
(4 623)
(4 269)
(2 652)
(2 433)
(493)
(1 088)
(286)
(144)
636
3 337
1 915
1 949
858
(751)
(340)
690
429
557
163
(670)
(593)
(497)
(643)
(645)
(488)
(689)
(556)
(468)
(849)
(553)
(746)
Cash Paid for Dividends
(968)
(968)
(968)
0
(119)
(119)
(119)
0
(85)
(85)
(85)
0
(87)
(87)
(87)
0
(87)
(134)
(203)
0
(1 039)
(1 072)
(1 068)
0
(328)
(292)
(248)
0
(281)
(295)
(320)
(477)
(556)
(964)
(1 054)
(1 106)
(1 232)
(1 122)
(1 005)
(902)
(773)
Other
0
(0)
0
0
1 757
1 834
1 786
1 786
29
(48)
0
8
8
8
(99)
(107)
524
595
(481)
(481)
(1 111)
(1 182)
0
0
0
0
19
0
0
0
0
0
(0)
0
0
0
170
170
170
0
0
Cash from Financing Activities
3 571
N/A
4 458
+25%
3 592
-19%
(3 510)
N/A
(320)
+91%
(2 380)
-645%
1 620
N/A
623
-62%
(3 560)
N/A
(3 762)
-6%
(4 708)
-25%
(4 347)
+8%
(2 731)
+37%
(2 512)
+8%
(679)
+73%
(1 282)
-89%
151
N/A
316
+110%
(48)
N/A
2 654
N/A
(235)
N/A
(305)
-30%
(211)
+31%
(1 819)
-764%
(668)
+63%
397
N/A
199
-50%
327
+64%
(100)
N/A
(946)
-844%
(913)
+3%
(975)
-7%
(1 199)
-23%
(1 609)
-34%
207
N/A
(47)
N/A
130
N/A
328
+152%
(1 684)
N/A
(1 286)
+24%
(1 518)
-18%
Change in Cash
Effect of Foreign Exchange Rates
(83)
(22)
206
172
90
275
629
(9)
(268)
(925)
(959)
(422)
(216)
42
(29)
(217)
(142)
43
19
191
89
153
60
265
244
193
72
(161)
(64)
(82)
(30)
(41)
17
29
39
253
330
159
146
67
(291)
Net Change in Cash
847
N/A
291
-66%
(1 058)
N/A
(931)
+12%
2 796
N/A
1 602
-43%
2 667
+66%
2 146
-20%
(2 074)
N/A
(538)
+74%
(1 112)
-107%
(650)
+42%
1 258
N/A
253
-80%
1 365
+440%
(281)
N/A
166
N/A
(789)
N/A
(2 679)
-240%
880
N/A
(2 093)
N/A
(1 115)
+47%
275
N/A
(956)
N/A
(648)
+32%
(1 242)
-92%
(1 837)
-48%
(2 434)
-32%
(1 916)
+21%
(1 274)
+34%
(311)
+76%
303
N/A
131
-57%
1 321
+906%
1 419
+7%
1 754
+24%
2 445
+39%
745
-70%
2
-100%
282
+16 227%
581
+106%
Free Cash Flow
Free Cash Flow
(3 116)
N/A
(4 677)
-50%
(4 929)
-5%
2 366
N/A
3 258
+38%
4 012
+23%
242
-94%
1 347
+456%
1 372
+2%
3 747
+173%
4 359
+16%
3 700
-15%
3 894
+5%
2 362
-39%
1 820
-23%
1 000
-45%
(78)
N/A
(1 231)
-1 472%
(301)
+76%
394
N/A
523
+33%
1 391
+166%
353
-75%
68
-81%
(778)
N/A
(2 358)
-203%
(2 468)
-5%
(2 498)
-1%
(1 637)
+34%
(144)
+91%
657
N/A
1 345
+105%
1 350
+0%
1 129
-16%
1 490
+32%
1 839
+23%
2 245
+22%
2 287
+2%
1 472
-36%
1 418
-4%
2 273
+60%

See Also

Discover More