B

Bluenord ASA
OSE:BNOR

Watchlist Manager
Bluenord ASA
OSE:BNOR
Watchlist
Price: 590 NOK 3.69% Market Closed
Market Cap: 15.6B NOK

Relative Value

The Relative Value of one BNOR stock under the Base Case scenario is 898.28 NOK. Compared to the current market price of 590 NOK, Bluenord ASA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNOR Relative Value
Base Case
898.28 NOK
Undervaluation 34%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
32
Median 3Y
1.5
Median 5Y
1.1
Industry
1.2
Forward
1.1
vs History
vs Industry
10
Median 3Y
9
Median 5Y
1.8
Industry
9.8
Forward
6.7
vs History
34
vs Industry
27
Median 3Y
3.5
Median 5Y
3
Industry
4.6
vs History
vs Industry
10
Median 3Y
3.1
Median 5Y
1.2
Industry
9.9
vs History
15
vs Industry
16
Median 3Y
1.8
Median 5Y
1.6
Industry
1.1
vs History
9
vs Industry
29
Median 3Y
1.7
Median 5Y
1.2
Industry
1.8
Forward
1.8
vs History
11
vs Industry
30
Median 3Y
2.9
Median 5Y
2.6
Industry
4.4
vs History
11
vs Industry
24
Median 3Y
3.1
Median 5Y
2.8
Industry
5.9
Forward
2.5
vs History
15
vs Industry
21
Median 3Y
5
Median 5Y
6.6
Industry
8.3
Forward
3.1
vs History
30
vs Industry
24
Median 3Y
4.2
Median 5Y
3.9
Industry
6.2
vs History
7
vs Industry
9
Median 3Y
3.5
Median 5Y
2.4
Industry
10.6
vs History
7
vs Industry
45
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

BNOR Competitors Multiples
Bluenord ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Bluenord ASA
OSE:BNOR
15.6B NOK 2.1 -21.2 6.6 10.5
MY
Reach Energy Bhd
KLSE:REACH
15.6T MYR 74 830.9 -858 611.5 188 498.9 548 788.5
US
Conocophillips
NYSE:COP
117B USD 2.1 12.7 6.1 10.7
CN
CNOOC Ltd
SSE:600938
691.8B CNY 1.6 5 3 3
US
EOG Resources Inc
NYSE:EOG
63B USD 2.7 9.8 4.8 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
85.5B CAD 2.4 14 6.3 10.6
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
40.8B USD 3.2 14.7 6.7 10.1
US
Diamondback Energy Inc
NASDAQ:FANG
39.8B USD 3.6 12 6.8 11
US
Texas Pacific Land Corp
NYSE:TPL
30.7B USD 43.4 67.5 53.7 56.2
US
EQT Corp
NYSE:EQT
30.1B USD 5.4 81.4 14.5 116.4
P/E Multiple
Earnings Growth PEG
NO
B
Bluenord ASA
OSE:BNOR
Average P/E: 25.2
Negative Multiple: -21.2
N/A N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -858 611.5 N/A N/A
US
Conocophillips
NYSE:COP
12.7
10%
1.3
CN
C
CNOOC Ltd
SSE:600938
5
2%
2.5
US
EOG Resources Inc
NYSE:EOG
9.8
2%
4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
14
20%
0.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
9.4
1%
9.4
US
Hess Corp
NYSE:HES
14.7
13%
1.1
US
Diamondback Energy Inc
NASDAQ:FANG
12
11%
1.1
US
Texas Pacific Land Corp
NYSE:TPL
67.5
N/A N/A
US
EQT Corp
NYSE:EQT
81.4
119%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
B
Bluenord ASA
OSE:BNOR
Average EV/EBITDA: 17 146.6
6.6
37%
0.2
MY
R
Reach Energy Bhd
KLSE:REACH
188 498.9
N/A N/A
US
Conocophillips
NYSE:COP
6.1
10%
0.6
CN
C
CNOOC Ltd
SSE:600938
3
12%
0.2
US
EOG Resources Inc
NYSE:EOG
4.8
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.3
5%
1.3
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
6.7
9%
0.7
US
Diamondback Energy Inc
NASDAQ:FANG
6.8
13%
0.5
US
Texas Pacific Land Corp
NYSE:TPL
53.7
N/A N/A
US
EQT Corp
NYSE:EQT
14.5
34%
0.4