P

P/F Bakkafrost
OSE:BAKKA

Watchlist Manager
P/F Bakkafrost
OSE:BAKKA
Watchlist
Price: 658 NOK 1.62% Market Closed
Market Cap: 39B NOK
Have any thoughts about
P/F Bakkafrost?
Write Note

Intrinsic Value

The intrinsic value of one BAKKA stock under the Base Case scenario is 882.46 NOK. Compared to the current market price of 658 NOK, P/F Bakkafrost is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAKKA Intrinsic Value
882.46 NOK
Undervaluation 25%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
P/F Bakkafrost

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BAKKA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BAKKA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about P/F Bakkafrost

Provide an overview of the primary business activities
of P/F Bakkafrost.

What unique competitive advantages
does P/F Bakkafrost hold over its rivals?

What risks and challenges
does P/F Bakkafrost face in the near future?

Summarize the latest earnings call
of P/F Bakkafrost.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for P/F Bakkafrost.

Provide P/S
for P/F Bakkafrost.

Provide P/E
for P/F Bakkafrost.

Provide P/OCF
for P/F Bakkafrost.

Provide P/FCFE
for P/F Bakkafrost.

Provide P/B
for P/F Bakkafrost.

Provide EV/S
for P/F Bakkafrost.

Provide EV/GP
for P/F Bakkafrost.

Provide EV/EBITDA
for P/F Bakkafrost.

Provide EV/EBIT
for P/F Bakkafrost.

Provide EV/OCF
for P/F Bakkafrost.

Provide EV/FCFF
for P/F Bakkafrost.

Provide EV/IC
for P/F Bakkafrost.

Show me price targets
for P/F Bakkafrost made by professional analysts.

What are the Revenue projections
for P/F Bakkafrost?

How accurate were the past Revenue estimates
for P/F Bakkafrost?

What are the Net Income projections
for P/F Bakkafrost?

How accurate were the past Net Income estimates
for P/F Bakkafrost?

What are the EPS projections
for P/F Bakkafrost?

How accurate were the past EPS estimates
for P/F Bakkafrost?

What are the EBIT projections
for P/F Bakkafrost?

How accurate were the past EBIT estimates
for P/F Bakkafrost?

Compare the revenue forecasts
for P/F Bakkafrost with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of P/F Bakkafrost and its key competitors using the latest financial data.

Compare historical revenue growth rates
of P/F Bakkafrost against its competitors.

Analyze the profit margins
(gross, operating, and net) of P/F Bakkafrost compared to its peers.

Compare the P/E ratios
of P/F Bakkafrost against its peers.

Discuss the investment returns and shareholder value creation
comparing P/F Bakkafrost with its peers.

Analyze the financial leverage
of P/F Bakkafrost compared to its main competitors.

Show all profitability ratios
for P/F Bakkafrost.

Provide ROE
for P/F Bakkafrost.

Provide ROA
for P/F Bakkafrost.

Provide ROIC
for P/F Bakkafrost.

Provide ROCE
for P/F Bakkafrost.

Provide Gross Margin
for P/F Bakkafrost.

Provide Operating Margin
for P/F Bakkafrost.

Provide Net Margin
for P/F Bakkafrost.

Provide FCF Margin
for P/F Bakkafrost.

Show all solvency ratios
for P/F Bakkafrost.

Provide D/E Ratio
for P/F Bakkafrost.

Provide D/A Ratio
for P/F Bakkafrost.

Provide Interest Coverage Ratio
for P/F Bakkafrost.

Provide Altman Z-Score Ratio
for P/F Bakkafrost.

Provide Quick Ratio
for P/F Bakkafrost.

Provide Current Ratio
for P/F Bakkafrost.

Provide Cash Ratio
for P/F Bakkafrost.

What is the historical Revenue growth
over the last 5 years for P/F Bakkafrost?

What is the historical Net Income growth
over the last 5 years for P/F Bakkafrost?

What is the current Free Cash Flow
of P/F Bakkafrost?

Discuss the annual earnings per share (EPS)
trend over the past five years for P/F Bakkafrost.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
P/F Bakkafrost

Current Assets 5.3B
Cash & Short-Term Investments 607.8m
Receivables 864.5m
Other Current Assets 3.8B
Non-Current Assets 12.1B
Long-Term Investments 299.1m
PP&E 6.8B
Intangibles 4.5B
Other Non-Current Assets 512.9m
Current Liabilities 800m
Accounts Payable 731.7m
Other Current Liabilities 68.2m
Non-Current Liabilities 5.9B
Long-Term Debt 3.9B
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
P/F Bakkafrost

Revenue
7.7B DKK
Cost of Revenue
-2.6B DKK
Gross Profit
5.1B DKK
Operating Expenses
-3.7B DKK
Operating Income
1.4B DKK
Other Expenses
-540.3m DKK
Net Income
901.9m DKK

Free Cash Flow Analysis
P/F Bakkafrost

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Bakkafrost generated revenues of DKK 1.737 billion, down from previous year, with an operational EBIT of DKK 173 million, significantly lower than last year's DKK 269 million. Cash flow from operations was positively impacted at DKK 575 million. Salmon prices averaged NOK 73.33 per kilo, marking a 34% decline from Q2. Harvests increased by 41% in the Faroes, while Scotland saw a 32% rise. Outlook for next year anticipates an overall harvest of around 100,000 tonnes, with growth expected in the Faroes but a slight decline in Scotland. This shift aims to improve profitability and operational efficiency, particularly through healthier smolt production.

What is Earnings Call?
Fundamental Scores

BAKKA Profitability Score
Profitability Due Diligence

P/F Bakkafrost's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
57/100
Profitability
Score

P/F Bakkafrost's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

BAKKA Solvency Score
Solvency Due Diligence

P/F Bakkafrost's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
67/100
Solvency
Score

P/F Bakkafrost's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAKKA Price Targets Summary
P/F Bakkafrost

Wall Street analysts forecast BAKKA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAKKA is 763.67 NOK with a low forecast of 617.11 NOK and a high forecast of 950.25 NOK.

Lowest
Price Target
617.11 NOK
6% Downside
Average
Price Target
763.67 NOK
16% Upside
Highest
Price Target
950.25 NOK
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BAKKA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BAKKA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

P/F Bakkafrost

Country

Faroe Islands

Industry

Food Products

Market Cap

39B NOK

Dividend Yield

1.32%

Description

Bakkafrost P/F engages production and sale of a wide range of salmon products. The company employs 1,778 full-time employees The company went IPO on 2010-03-26. The Company’s product portfolio includes fresh whole salmon, fresh salmon fillets, frozen salmon fillets, frozen retail-box salmon burgers, frozen smoked salmon, as well as salmon skin. P/F Bakkafrost’s activities are divided into four segments: Farming Segment - Faroe Islands (FO), Farming Segment - Scotland (STC), Value Added Products (VAP) Segment and Fishmeal, -Oil and Feed (FOF) Segment. The firm has several subsidiaries, including Bakkafrost Danmark ApS, Scottish Salmon Company Ltd, Bakkafrost Packaging P/F and Bakkafrost Processing P/F.

Contact

Bakkavegur 9, Glyvrar
+298405000
www.bakkafrost.com

IPO

2010-03-26

Employees

1 778

Officers

Sales Manager & Director
Ms. Annika Frederiksberg
Chief Executive Officer
Mr. Johan Regin Jacobsen
Chief Financial Officer
Mr. Hogni Dahl Jakobsen
Senior Sales Manager
Mr. SĂ­mun Peter Jacobsen
Group Human Resource Manager
Mr. Heini Kristiansen
Managing Director of HavsbrĂşn P/F
Mr. Odd Eliasen

See Also

Discover More
What is the Intrinsic Value of one BAKKA stock?

The intrinsic value of one BAKKA stock under the Base Case scenario is 882.46 NOK.

Is BAKKA stock undervalued or overvalued?

Compared to the current market price of 658 NOK, P/F Bakkafrost is Undervalued by 25%.

Back to Top