P

P/F Bakkafrost
OSE:BAKKA

Watchlist Manager
P/F Bakkafrost
OSE:BAKKA
Watchlist
Price: 627 NOK -0.4% Market Closed
Market Cap: 37.2B NOK
Have any thoughts about
P/F Bakkafrost?
Write Note

Cash Flow Statement

Cash Flow Statement
P/F Bakkafrost

Rotate your device to view
Cash Flow Statement
Currency: DKK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
756
784
892
934
976
895
929
1 033
1 057
1 314
1 674
1 495
1 709
1 347
649
898
810
1 160
1 184
1 093
927
713
1 019
577
926
923
691
1 362
1 322
1 266
1 145
1 166
1 682
1 827
1 826
1 921
746
717
1 320
1 243
1 268
Depreciation & Amortization
100
103
104
108
111
114
113
115
118
123
136
149
165
183
184
188
170
173
178
186
216
232
314
411
506
453
447
427
399
507
530
536
547
560
537
550
567
586
637
658
672
Other Non-Cash Items
(23)
(44)
(18)
(4)
30
143
99
(21)
(62)
(330)
(622)
(351)
(424)
(66)
620
295
356
(57)
(194)
(96)
(20)
325
141
539
33
(224)
(189)
(820)
(568)
(495)
(420)
(325)
(688)
(648)
(481)
(380)
653
667
118
291
195
Cash Taxes Paid
0
0
81
0
85
88
148
0
144
142
155
0
0
0
140
0
0
0
202
0
0
0
152
0
0
0
189
0
0
0
54
0
0
0
171
0
0
0
197
0
0
Change in Working Capital
(99)
41
(101)
(188)
(250)
(198)
(373)
(196)
(258)
(335)
(338)
(322)
(230)
(195)
5
81
(93)
(42)
(255)
(562)
(454)
(147)
(438)
(201)
(355)
(717)
(475)
(722)
(487)
(449)
(131)
(238)
(392)
(731)
(680)
(467)
(509)
(453)
(1 052)
(1 066)
(350)
Cash from Operating Activities
734
N/A
884
+20%
877
-1%
850
-3%
868
+2%
954
+10%
768
-20%
931
+21%
854
-8%
772
-10%
850
+10%
971
+14%
1 220
+26%
1 269
+4%
1 458
+15%
1 461
+0%
1 243
-15%
1 233
-1%
913
-26%
621
-32%
669
+8%
1 124
+68%
1 036
-8%
1 325
+28%
1 110
-16%
435
-61%
474
+9%
246
-48%
666
+171%
829
+24%
1 125
+36%
1 138
+1%
1 149
+1%
1 009
-12%
1 202
+19%
1 623
+35%
1 458
-10%
1 516
+4%
1 023
-33%
1 126
+10%
1 785
+59%
Investing Cash Flow
Capital Expenditures
(216)
(225)
(237)
(326)
(338)
(494)
(608)
(620)
(747)
(697)
(687)
(747)
(717)
(680)
(638)
(571)
(532)
(554)
(538)
(537)
(562)
(596)
(4 610)
(4 601)
(4 643)
(4 646)
(836)
(984)
(1 033)
(1 168)
(1 116)
(1 029)
(1 066)
(994)
(1 236)
(1 258)
(1 293)
(1 290)
(1 062)
(1 084)
(1 008)
Other Items
(25)
(25)
(3)
14
26
25
6
0
6
(69)
(53)
0
(55)
20
3
0
26
1
7
11
(12)
(358)
9
5
7
378
20
2
1
2
3
10
19
19
(19)
(25)
(21)
(21)
18
5
(8)
Cash from Investing Activities
(241)
N/A
(250)
-4%
(240)
+4%
(312)
-30%
(312)
0%
(469)
-50%
(602)
-28%
(614)
-2%
(741)
-21%
(766)
-3%
(740)
+3%
(800)
-8%
(772)
+4%
(660)
+14%
(636)
+4%
(568)
+11%
(506)
+11%
(553)
-9%
(531)
+4%
(525)
+1%
(574)
-9%
(953)
-66%
(4 601)
-383%
(4 597)
+0%
(4 636)
-1%
(4 268)
+8%
(816)
+81%
(983)
-20%
(1 031)
-5%
(1 166)
-13%
(1 112)
+5%
(1 020)
+8%
(1 047)
-3%
(974)
+7%
(1 255)
-29%
(1 283)
-2%
(1 314)
-2%
(1 311)
+0%
(1 044)
+20%
(1 078)
-3%
(1 016)
+6%
Financing Cash Flow
Net Issuance of Common Stock
(25)
(25)
3
4
3
3
6
5
7
7
4
5
3
3
3
3
3
3
3
(1)
3
1 785
3 799
3 784
3 785
1 975
(39)
(19)
(18)
11
11
13
7
7
13
14
55
54
54
57
25
Net Issuance of Debt
(55)
(159)
(172)
(110)
(214)
(276)
(151)
(102)
195
315
379
420
129
(52)
(299)
(278)
(275)
(196)
147
100
353
763
1 175
544
78
(96)
(242)
380
752
523
288
203
200
513
618
160
539
275
416
680
(19)
Cash Paid for Dividends
(218)
(218)
(218)
0
(291)
(291)
(291)
0
(401)
(401)
(401)
0
(423)
(423)
(423)
0
(511)
(511)
(511)
0
(402)
(402)
(402)
0
0
0
0
0
(216)
(216)
(216)
0
(304)
(304)
(304)
0
(591)
(591)
(591)
0
(515)
Other
(20)
(28)
(28)
(42)
(20)
(39)
(34)
(23)
(36)
63
41
(16)
21
(30)
(29)
(27)
(23)
(18)
(14)
(11)
(10)
(11)
(16)
(196)
(205)
(212)
(220)
(52)
(54)
(54)
(53)
(48)
(50)
(56)
(64)
(86)
(110)
(140)
(165)
(191)
(197)
Cash from Financing Activities
(317)
N/A
(429)
-35%
(414)
+3%
(366)
+12%
(522)
-43%
(603)
-16%
(470)
+22%
(411)
+12%
(235)
+43%
(15)
+93%
24
N/A
8
-66%
(269)
N/A
(502)
-87%
(748)
-49%
(724)
+3%
(805)
-11%
(722)
+10%
(375)
+48%
(423)
-13%
(56)
+87%
2 135
N/A
4 557
+113%
3 731
-18%
3 658
-2%
1 667
-54%
(500)
N/A
309
N/A
464
+50%
265
-43%
30
-89%
(48)
N/A
(147)
-208%
160
N/A
263
+64%
(216)
N/A
(108)
+50%
(403)
-272%
(287)
+29%
(45)
+84%
(706)
-1 452%
Change in Cash
Net Change in Cash
176
N/A
205
+16%
223
+9%
171
-23%
33
-81%
(118)
N/A
(303)
-157%
(94)
+69%
(122)
-30%
(9)
+92%
133
N/A
179
+34%
180
+1%
107
-41%
75
-30%
169
+127%
(69)
N/A
(41)
+40%
7
N/A
(327)
N/A
38
N/A
2 305
+5 909%
993
-57%
460
-54%
132
-71%
(2 166)
N/A
(843)
+61%
(427)
+49%
99
N/A
(73)
N/A
42
N/A
71
+69%
(45)
N/A
195
N/A
210
+8%
125
-41%
36
-72%
(198)
N/A
(308)
-56%
2
N/A
64
+2 904%
Free Cash Flow
Free Cash Flow
518
N/A
658
+27%
640
-3%
524
-18%
530
+1%
460
-13%
160
-65%
311
+94%
107
-66%
75
-30%
163
+118%
224
+37%
503
+125%
589
+17%
820
+39%
890
+9%
710
-20%
679
-4%
375
-45%
85
-77%
106
+25%
528
+397%
(3 574)
N/A
(3 276)
+8%
(3 533)
-8%
(4 211)
-19%
(362)
+91%
(738)
-104%
(367)
+50%
(339)
+8%
9
N/A
109
+1 131%
83
-24%
15
-82%
(34)
N/A
365
N/A
164
-55%
226
+37%
(39)
N/A
42
N/A
777
+1 729%

See Also

Discover More