AutoStore Holdings Ltd
OSE:AUTO
Intrinsic Value
The intrinsic value of one AUTO stock under the Base Case scenario is 10.489 NOK. Compared to the current market price of 7.235 NOK, AutoStore Holdings Ltd is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AutoStore Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
AutoStore Holdings Ltd
Balance Sheet Decomposition
AutoStore Holdings Ltd
Current Assets | 534.6m |
Cash & Short-Term Investments | 296.1m |
Receivables | 151.3m |
Other Current Assets | 87.2m |
Non-Current Assets | 1.5B |
PP&E | 94.3m |
Intangibles | 1.4B |
Other Non-Current Assets | 7.6m |
Free Cash Flow Analysis
AutoStore Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AutoStore Holdings Ltd
Revenue
|
601.4m
USD
|
Cost of Revenue
|
-161.6m
USD
|
Gross Profit
|
439.8m
USD
|
Operating Expenses
|
-216.2m
USD
|
Operating Income
|
223.6m
USD
|
Other Expenses
|
-87m
USD
|
Net Income
|
136.6m
USD
|
AUTO Profitability Score
Profitability Due Diligence
AutoStore Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
AutoStore Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
AUTO Solvency Score
Solvency Due Diligence
AutoStore Holdings Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
AutoStore Holdings Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AUTO Price Targets Summary
AutoStore Holdings Ltd
According to Wall Street analysts, the average 1-year price target for AUTO is 13.879 NOK with a low forecast of 9.09 NOK and a high forecast of 18.9 NOK.
Dividends
Current shareholder yield for AUTO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AUTO stock under the Base Case scenario is 10.489 NOK.
Compared to the current market price of 7.235 NOK, AutoStore Holdings Ltd is Undervalued by 31%.