AutoStore Holdings Ltd
OSE:AUTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.6), the stock would be worth kr9.28 (12% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.8 | kr10.49 |
0%
|
| 3-Year Average | 16.6 | kr9.28 |
-12%
|
| 5-Year Average | 20.5 | kr11.44 |
+9%
|
| Industry Average | 14.1 | kr7.86 |
-25%
|
| Country Average | 7.8 | kr4.33 |
-59%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr40.2B
|
/ |
Jan 2026
$205m
|
= |
|
|
kr40.2B
|
/ |
Dec 2026
$284.2m
|
= |
|
|
kr40.2B
|
/ |
Dec 2027
$322.7m
|
= |
|
|
kr40.2B
|
/ |
Dec 2028
$368.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
A
|
AutoStore Holdings Ltd
OSE:AUTO
|
33.6B NOK | 18.8 | 45.4 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
124.3B USD | 24.6 | 35.1 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
16T JPY | 27.7 | 56.8 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
893B SEK | 20.3 | 33.8 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
78.6B USD | 18.4 | 25.6 | |
| US |
|
Barnes Group Inc
NYSE:B
|
73.4B USD | 7.1 | 14.6 | |
| SE |
|
Sandvik AB
STO:SAND
|
501.3B SEK | 18.2 | 34.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 7.8 |
| 70th Percentile | 16.6 |
| Max | 40 612.5 |
Other Multiples
AutoStore Holdings Ltd
Glance View
In the labyrinthine world of automated storage and retrieval systems (ASRS), AutoStore Holdings Ltd. stands as a vanguard, transforming the way businesses think about warehousing and logistics. Established with a vision to simplify the increasingly complex landscape of supply chain management, AutoStore has carved a niche through its innovative cube storage system. At its core, AutoStore offers a solutions-based approach where products are stored in a grid system. Robots work tirelessly on this grid, efficiently retrieving and delivering items for packaging and shipment. By maximizing the use of vertical storage space and minimizing floor space usage, AutoStore's system offers immense value to industries grappling with space constraints and the rising costs of real estate. AutoStore's business model thrives on the sale and implementation of its modular systems, customized to meet the distinct needs of each client. Revenue streams are bolstered by maintenance contracts, software upgrades, and expansions as clients grow or adapt to new technological demands. This blend of hardware and software solutions has enabled AutoStore to partner with a broad range of industries from e-commerce giants to retail and healthcare, each seeing tangible benefits in speed, precision, and cost savings. In essence, AutoStore makes money by transforming the logistical intricacies of storage into streamlined, highly efficient processes, solidifying its position as an indispensable ally in the modern marketplace.
