Austevoll Seafood ASA
OSE:AUSS

Watchlist Manager
Austevoll Seafood ASA Logo
Austevoll Seafood ASA
OSE:AUSS
Watchlist
Price: 100.3 NOK 1.01% Market Closed
Market Cap: 20.3B NOK

Relative Value

The Relative Value of one AUSS stock under the Base Case scenario is 252.47 NOK. Compared to the current market price of 100.3 NOK, Austevoll Seafood ASA is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUSS Relative Value
Base Case
252.47 NOK
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
66
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
Forward
0.5
vs History
82
vs Industry
0
Median 3Y
9.6
Median 5Y
13.6
Industry
15.7
Forward
7.9
vs History
3
vs Industry
52
Median 3Y
5.1
Median 5Y
5.1
Industry
9.7
vs History
3
vs Industry
50
Median 3Y
9.1
Median 5Y
13.4
Industry
17.4
vs History
42
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
39
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.7
vs History
44
vs Industry
77
Median 3Y
1.6
Median 5Y
1.7
Industry
4.7
vs History
41
vs Industry
59
Median 3Y
4.7
Median 5Y
4.8
Industry
9.9
Forward
3.7
vs History
49
vs Industry
53
Median 3Y
7.4
Median 5Y
7.6
Industry
12.6
Forward
5
vs History
3
vs Industry
47
Median 3Y
7.1
Median 5Y
6.8
Industry
10.8
vs History
3
vs Industry
25
Median 3Y
16.2
Median 5Y
14
Industry
15
vs History
33
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

AUSS Competitors Multiples
Austevoll Seafood ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Austevoll Seafood ASA
OSE:AUSS
20B NOK 0.6 7.4 4.8 7.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
233B CHF 2.6 21.4 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
85.2B USD 2.3 18.5 12.5 14.9
FR
Danone SA
PAR:BN
45.9B EUR 1.7 22.7 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.3B USD 1.4 13.2 8.6 10.1
US
Hershey Co
NYSE:HSY
34.3B USD 3.1 15.4 11.3 13
US
General Mills Inc
NYSE:GIS
33.4B USD 1.7 12.8 10.3 11.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.9B CNY 8.7 37.6 31.9 31.9
ZA
Avi Ltd
JSE:AVI
29.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
NO
Austevoll Seafood ASA
OSE:AUSS
Average P/E: 60 100.2
7.4
7%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.4
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
18.5
0%
N/A
FR
Danone SA
PAR:BN
22.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.2
9%
1.5
US
Hershey Co
NYSE:HSY
15.4
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.8
2%
6.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.6
12%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Austevoll Seafood ASA
OSE:AUSS
Average EV/EBITDA: 20 738.6
4.8
18%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
3%
4.8
US
Mondelez International Inc
NASDAQ:MDLZ
12.5
2%
6.2
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.6
4%
2.1
US
Hershey Co
NYSE:HSY
11.3
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.3
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.9
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Austevoll Seafood ASA
OSE:AUSS
Average EV/EBIT: 35 378.4
7.3
25%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
FR
Danone SA
PAR:BN
14.5
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.1
0%
N/A
US
Hershey Co
NYSE:HSY
13
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.8
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.9
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A