Austevoll Seafood ASA
OSE:AUSS

Watchlist Manager
Austevoll Seafood ASA Logo
Austevoll Seafood ASA
OSE:AUSS
Watchlist
Price: 96.6 NOK 0.16%
Market Cap: 19.6B NOK
Have any thoughts about
Austevoll Seafood ASA?
Write Note

Income Statement

Earnings Waterfall
Austevoll Seafood ASA

Revenue
35B NOK
Cost of Revenue
-18.6B NOK
Gross Profit
16.4B NOK
Operating Expenses
-13B NOK
Operating Income
3.4B NOK
Other Expenses
-1.2B NOK
Net Income
2.2B NOK

Income Statement
Austevoll Seafood ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 396
N/A
14 228
-1%
14 234
+0%
14 736
+4%
15 136
+3%
15 240
+1%
16 106
+6%
16 557
+3%
17 377
+5%
18 905
+9%
20 568
+9%
21 029
+2%
21 320
+1%
20 797
-2%
20 475
-2%
21 457
+5%
21 872
+2%
22 630
+3%
22 440
-1%
22 518
+0%
22 969
+2%
23 312
+1%
23 605
+1%
22 832
-3%
22 602
-1%
22 435
-1%
22 531
+0%
23 488
+4%
25 340
+8%
26 571
+5%
27 183
+2%
28 772
+6%
30 477
+6%
31 169
+2%
32 606
+5%
33 206
+2%
32 678
-2%
33 731
+3%
34 102
+1%
34 262
+0%
34 992
+2%
Gross Profit
Cost of Revenue
(8 571)
(8 529)
(8 598)
(8 897)
(9 141)
(9 373)
(9 745)
(9 968)
(10 363)
(10 523)
(11 081)
(10 831)
(10 495)
(10 489)
(10 145)
(10 703)
(11 019)
(11 302)
(11 295)
(11 686)
(12 305)
(12 564)
(12 651)
(12 215)
(12 027)
(13 079)
(13 247)
(13 518)
(14 710)
(14 109)
(14 095)
(14 871)
(15 616)
(16 294)
(17 228)
(17 989)
(18 031)
(18 739)
(18 916)
(18 474)
(18 592)
Gross Profit
5 825
N/A
5 699
-2%
5 636
-1%
5 839
+4%
5 995
+3%
5 867
-2%
6 361
+8%
6 589
+4%
7 014
+6%
8 382
+20%
9 486
+13%
10 198
+7%
10 825
+6%
10 308
-5%
10 330
+0%
10 754
+4%
10 853
+1%
11 328
+4%
11 145
-2%
10 832
-3%
10 664
-2%
10 748
+1%
10 954
+2%
10 617
-3%
10 574
0%
9 356
-12%
9 284
-1%
9 970
+7%
10 630
+7%
12 462
+17%
13 088
+5%
13 901
+6%
14 860
+7%
14 875
+0%
15 379
+3%
15 218
-1%
14 648
-4%
14 992
+2%
15 186
+1%
15 788
+4%
16 400
+4%
Operating Income
Operating Expenses
(3 790)
(3 891)
(3 991)
(4 169)
(4 353)
(4 407)
(4 520)
(4 563)
(4 745)
(5 353)
(5 815)
(6 225)
(6 526)
(6 482)
(6 615)
(6 794)
(6 943)
(7 263)
(7 253)
(7 401)
(7 444)
(7 857)
(8 039)
(8 130)
(8 232)
(7 211)
(7 253)
(7 518)
(7 844)
(9 293)
(9 528)
(10 102)
(10 531)
(10 805)
(11 342)
(11 222)
(11 457)
(12 102)
(12 283)
(12 551)
(13 004)
Selling, General & Administrative
(1 626)
(1 607)
(1 680)
(1 733)
(1 786)
(1 797)
(1 878)
(1 910)
(1 992)
(2 230)
(2 512)
(2 734)
(2 881)
(2 905)
(2 955)
(3 029)
(3 112)
(3 195)
(3 280)
(3 323)
(3 378)
(3 449)
(3 565)
(3 574)
(3 569)
(3 605)
(3 629)
(3 777)
(3 964)
(4 064)
(4 196)
(4 301)
(4 423)
(4 519)
(4 635)
(4 709)
(4 736)
(4 857)
(4 924)
(4 958)
(5 138)
Depreciation & Amortization
(650)
(630)
(688)
(712)
(747)
(749)
(770)
(793)
(813)
(845)
(879)
(915)
(931)
(920)
(923)
(925)
(933)
(967)
(1 058)
(1 155)
(1 260)
(1 339)
(1 389)
(1 438)
(1 470)
(1 519)
(1 538)
(1 553)
(1 576)
(1 579)
(1 598)
(1 651)
(1 690)
(1 732)
(1 777)
(1 802)
(1 863)
(1 909)
(1 956)
(1 985)
(1 994)
Other Operating Expenses
(1 514)
(1 653)
(1 622)
(1 724)
(1 820)
(1 861)
(1 871)
(1 861)
(1 940)
(2 278)
(2 424)
(2 576)
(2 715)
(2 657)
(2 738)
(2 840)
(2 898)
(3 101)
(2 915)
(2 923)
(2 807)
(3 069)
(3 085)
(3 119)
(3 193)
(2 087)
(2 086)
(2 188)
(2 304)
(3 650)
(3 733)
(4 150)
(4 418)
(4 554)
(4 930)
(4 711)
(4 859)
(5 336)
(5 403)
(5 608)
(5 872)
Operating Income
2 035
N/A
1 808
-11%
1 645
-9%
1 670
+1%
1 642
-2%
1 460
-11%
1 841
+26%
2 026
+10%
2 269
+12%
3 029
+34%
3 672
+21%
3 973
+8%
4 299
+8%
3 826
-11%
3 715
-3%
3 961
+7%
3 910
-1%
4 065
+4%
3 892
-4%
3 431
-12%
3 220
-6%
2 891
-10%
2 915
+1%
2 487
-15%
2 342
-6%
2 145
-8%
2 031
-5%
2 452
+21%
2 786
+14%
3 169
+14%
3 561
+12%
3 799
+7%
4 329
+14%
4 070
-6%
4 037
-1%
3 995
-1%
3 190
-20%
2 890
-9%
2 903
+0%
3 237
+12%
3 396
+5%
Pre-Tax Income
Interest Income Expense
1
(101)
(181)
(170)
(156)
(50)
21
67
127
230
278
283
242
225
213
203
140
122
84
158
66
151
(146)
(274)
(152)
(167)
21
29
119
66
162
224
142
176
159
(116)
(249)
35
(74)
1 239
1 424
Non-Reccuring Items
(239)
(358)
(349)
(350)
(19)
173
671
745
570
1 433
240
1 092
678
(1 831)
174
(47)
536
1 012
(356)
(630)
(1 287)
(274)
(741)
(641)
0
(940)
60
406
157
1 163
919
1 353
1 640
1 170
1 433
384
(445)
(22)
(464)
(323)
(215)
Total Other Income
0
(3)
0
0
0
(11)
0
0
0
(9)
0
0
0
(20)
0
0
0
(7)
0
0
0
(12)
0
0
0
(11)
0
0
0
(22)
0
0
0
12
0
0
0
(58)
(2)
0
0
Pre-Tax Income
1 796
N/A
1 346
-25%
1 116
-17%
1 149
+3%
1 466
+28%
1 572
+7%
2 533
+61%
2 839
+12%
2 966
+4%
4 683
+58%
4 191
-11%
5 349
+28%
5 220
-2%
2 200
-58%
4 101
+86%
4 115
+0%
4 584
+11%
5 192
+13%
3 620
-30%
2 959
-18%
2 000
-32%
2 756
+38%
2 028
-26%
1 572
-22%
2 191
+39%
1 027
-53%
2 111
+106%
2 886
+37%
3 060
+6%
4 376
+43%
4 641
+6%
5 375
+16%
6 111
+14%
5 428
-11%
5 630
+4%
4 264
-24%
2 498
-41%
2 845
+14%
2 363
-17%
4 151
+76%
4 603
+11%
Net Income
Tax Provision
(400)
(346)
(292)
(327)
(408)
(289)
(531)
(564)
(598)
(975)
(832)
(1 096)
(1 058)
(369)
(741)
(759)
(890)
(962)
(669)
(468)
(249)
(558)
(427)
(335)
(457)
(205)
(433)
(622)
(642)
(939)
(1 003)
(1 143)
(1 354)
(1 142)
(1 173)
(2 698)
(2 481)
(2 501)
(2 503)
(980)
(756)
Income from Continuing Operations
1 397
1 001
824
822
1 058
1 283
2 002
2 275
2 368
3 708
3 359
4 253
4 161
1 831
3 359
3 356
3 694
4 230
2 951
2 491
1 751
2 198
1 601
1 237
1 733
822
1 678
2 265
2 418
3 437
3 639
4 232
4 757
4 286
4 457
1 566
16
344
(140)
3 171
3 847
Income to Minority Interest
(594)
(446)
(390)
(338)
(446)
(561)
(891)
(1 129)
(1 231)
(2 063)
(1 875)
(2 278)
(2 182)
(821)
(1 634)
(1 564)
(1 770)
(1 932)
(1 215)
(997)
(598)
(942)
(742)
(550)
(807)
(329)
(683)
(1 020)
(1 004)
(1 455)
(1 607)
(1 850)
(2 030)
(1 795)
(1 811)
(488)
142
(52)
164
(1 437)
(1 642)
Net Income (Common)
803
N/A
555
-31%
434
-22%
485
+12%
612
+26%
722
+18%
1 111
+54%
1 146
+3%
1 136
-1%
1 645
+45%
1 483
-10%
1 975
+33%
1 980
+0%
1 009
-49%
1 725
+71%
1 791
+4%
1 923
+7%
2 299
+20%
1 737
-24%
1 496
-14%
1 153
-23%
1 256
+9%
859
-32%
687
-20%
926
+35%
494
-47%
996
+102%
1 246
+25%
1 415
+14%
1 982
+40%
2 032
+3%
2 382
+17%
2 727
+14%
2 490
-9%
2 643
+6%
1 076
-59%
156
-85%
292
+87%
23
-92%
1 734
+7 439%
2 205
+27%
EPS (Diluted)
3.95
N/A
2.74
-31%
2.15
-22%
2.4
+12%
3.03
+26%
3.59
+18%
5.48
+53%
5.74
+5%
5.61
-2%
8.17
+46%
7.36
-10%
9.79
+33%
9.82
+0%
5
-49%
8.55
+71%
8.87
+4%
9.52
+7%
11.39
+20%
8.6
-24%
7.41
-14%
5.63
-24%
6.22
+10%
4.22
-32%
3.4
-19%
4.58
+35%
2.45
-47%
4.93
+101%
6.11
+24%
7.02
+15%
9.82
+40%
10.24
+4%
11.49
+12%
13.52
+18%
12.34
-9%
12.73
+3%
5.33
-58%
0.77
-86%
1.45
+88%
0.11
-92%
8.61
+7 727%
10.95
+27%

See Also

Discover More