Atea ASA
OSE:ATEA

Watchlist Manager
Atea ASA Logo
Atea ASA
OSE:ATEA
Watchlist
Price: 134 NOK -2.19% Market Closed
Market Cap: 15B NOK
Have any thoughts about
Atea ASA?
Write Note

Income Statement

Earnings Waterfall
Atea ASA

Revenue
33.4B NOK
Cost of Revenue
-23B NOK
Gross Profit
10.4B NOK
Operating Expenses
-9.1B NOK
Operating Income
1.2B NOK
Other Expenses
-438m NOK
Net Income
772m NOK

Income Statement
Atea ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
23 885
N/A
24 588
+3%
25 202
+2%
26 063
+3%
26 847
+3%
27 904
+4%
28 651
+3%
30 251
+6%
30 697
+1%
31 188
+2%
31 301
+0%
31 268
0%
31 519
+1%
32 438
+3%
33 418
+3%
34 108
+2%
34 552
+1%
34 709
+0%
35 508
+2%
35 896
+1%
36 627
+2%
36 655
+0%
36 559
0%
37 670
+3%
38 026
+1%
39 503
+4%
40 458
+2%
36 552
-10%
36 892
+1%
28 491
-23%
25 398
-11%
26 296
+4%
25 853
-2%
32 397
+25%
34 184
+6%
35 464
+4%
35 125
-1%
34 704
-1%
33 618
-3%
33 128
-1%
33 368
+1%
Gross Profit
Cost of Revenue
(18 311)
(18 900)
(19 325)
(20 025)
(20 619)
(21 501)
(22 088)
(23 457)
(23 861)
(24 249)
(24 367)
(24 319)
(24 463)
(25 221)
(26 057)
(26 644)
(27 017)
(27 174)
(27 872)
(28 243)
(28 900)
(28 897)
(28 743)
(29 695)
(29 960)
(31 266)
(32 136)
(28 205)
(28 475)
(20 045)
(16 944)
(17 719)
(17 111)
(23 395)
(24 764)
(25 600)
(25 061)
(24 455)
(23 321)
(22 845)
(23 010)
Gross Profit
5 574
N/A
5 689
+2%
5 877
+3%
6 038
+3%
6 227
+3%
6 403
+3%
6 563
+2%
6 794
+4%
6 836
+1%
6 939
+2%
6 934
0%
6 949
+0%
7 056
+2%
7 217
+2%
7 361
+2%
7 464
+1%
7 535
+1%
7 535
N/A
7 636
+1%
7 653
+0%
7 727
+1%
7 758
+0%
7 816
+1%
7 975
+2%
8 066
+1%
8 237
+2%
8 322
+1%
8 347
+0%
8 417
+1%
8 446
+0%
8 454
+0%
8 577
+1%
8 742
+2%
9 002
+3%
9 420
+5%
9 864
+5%
10 064
+2%
10 249
+2%
10 297
+0%
10 283
0%
10 358
+1%
Operating Income
Operating Expenses
(5 035)
(5 104)
(5 281)
(5 473)
(5 674)
(5 880)
(6 055)
(6 242)
(6 259)
(6 260)
(6 244)
(6 236)
(6 298)
(6 417)
(6 545)
(6 646)
(6 761)
(6 845)
(6 953)
(6 952)
(6 977)
(7 011)
(7 117)
(7 217)
(7 274)
(7 377)
(7 353)
(7 362)
(7 400)
(7 400)
(7 401)
(7 449)
(7 591)
(7 806)
(8 156)
(8 590)
(8 776)
(9 005)
(9 048)
(9 082)
(9 148)
Selling, General & Administrative
(3 901)
(3 965)
(4 112)
(4 258)
(4 409)
(5 477)
(4 728)
(4 882)
(4 915)
(5 854)
(4 989)
(5 002)
(5 037)
(6 043)
(5 195)
(5 274)
(5 378)
(6 475)
(5 617)
(5 646)
(5 677)
(6 423)
(5 730)
(5 833)
(5 910)
(6 733)
(6 030)
(6 066)
(6 073)
(6 786)
(6 162)
(6 236)
(6 379)
(7 191)
(6 797)
(7 103)
(7 224)
(8 317)
(7 446)
(7 495)
(7 559)
Depreciation & Amortization
(359)
(346)
(353)
(373)
(392)
(404)
(421)
(425)
(428)
(405)
(429)
(420)
(410)
(375)
(401)
(399)
(398)
(370)
(360)
(411)
(468)
(597)
(605)
(623)
(635)
(645)
(641)
(631)
(620)
(610)
(606)
(606)
(612)
(622)
(637)
(660)
(674)
(666)
(700)
(704)
(719)
Other Operating Expenses
(775)
(794)
(816)
(842)
(873)
1
(906)
(935)
(916)
(1)
(826)
(814)
(851)
1
(949)
(973)
(985)
0
(976)
(895)
(832)
9
(782)
(761)
(729)
1
(682)
(665)
(707)
(4)
(633)
(607)
(600)
7
(722)
(827)
(878)
(22)
(902)
(883)
(870)
Operating Income
539
N/A
585
+9%
596
+2%
565
-5%
553
-2%
523
-5%
508
-3%
552
+9%
577
+5%
679
+18%
690
+2%
713
+3%
758
+6%
800
+6%
816
+2%
818
+0%
774
-5%
690
-11%
683
-1%
701
+3%
750
+7%
747
0%
699
-6%
758
+8%
792
+4%
860
+9%
969
+13%
985
+2%
1 017
+3%
1 046
+3%
1 053
+1%
1 128
+7%
1 151
+2%
1 196
+4%
1 264
+6%
1 274
+1%
1 288
+1%
1 244
-3%
1 249
+0%
1 201
-4%
1 210
+1%
Pre-Tax Income
Interest Income Expense
(65)
(56)
(84)
(83)
(89)
(56)
(79)
(70)
(66)
(67)
(60)
(63)
(62)
(69)
(66)
(65)
(60)
(52)
(62)
(65)
(62)
(83)
(92)
(100)
(115)
(99)
(83)
(78)
(80)
(98)
(103)
(76)
(82)
(103)
(110)
(163)
(188)
(216)
(207)
(221)
(219)
Non-Reccuring Items
(79)
(1)
(3)
(4)
(4)
(8)
(5)
(5)
(5)
(2)
4
5
5
(1)
0
0
0
0
0
0
0
0
(36)
(20)
(20)
(6)
30
0
14
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(17)
0
(1)
0
(27)
0
0
0
7
0
0
0
(6)
(1)
0
0
(4)
1
1
0
(7)
(7)
(8)
(9)
(6)
(11)
(13)
(10)
(6)
(7)
(6)
(12)
(9)
(10)
0
1
(7)
0
(9)
(7)
Pre-Tax Income
394
N/A
511
+30%
509
0%
477
-6%
460
-4%
432
-6%
422
-2%
476
+13%
505
+6%
617
+22%
634
+3%
655
+3%
701
+7%
724
+3%
749
+3%
752
+0%
713
-5%
634
-11%
622
-2%
637
+2%
688
+8%
657
-5%
564
-14%
630
+12%
648
+3%
749
+16%
905
+21%
894
-1%
941
+5%
942
+0%
943
+0%
1 046
+11%
1 057
+1%
1 084
+3%
1 144
+6%
1 111
-3%
1 101
-1%
1 021
-7%
1 042
+2%
971
-7%
984
+1%
Net Income
Tax Provision
17
(82)
(82)
(81)
(84)
(39)
(40)
(48)
(52)
(105)
(111)
(118)
(132)
(181)
(188)
(191)
(185)
(167)
(161)
(163)
(171)
(127)
(108)
(120)
(124)
(159)
(193)
(191)
(201)
(182)
(181)
(204)
(205)
(235)
(251)
(246)
(250)
(221)
(225)
(209)
(212)
Income from Continuing Operations
412
429
427
396
376
393
382
428
453
512
523
537
569
543
561
561
528
467
461
474
517
530
456
510
524
590
712
703
740
760
762
842
852
849
893
865
851
800
817
762
772
Income to Minority Interest
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
410
N/A
429
+5%
427
0%
396
-7%
377
-5%
393
+4%
384
-2%
430
+12%
454
+6%
512
+13%
523
+2%
537
+3%
568
+6%
543
-4%
560
+3%
560
N/A
528
-6%
467
-12%
459
-2%
472
+3%
515
+9%
530
+3%
456
-14%
510
+12%
524
+3%
590
+13%
712
+21%
703
-1%
740
+5%
760
+3%
763
+0%
843
+10%
853
+1%
848
-1%
892
+5%
864
-3%
850
-2%
800
-6%
817
+2%
762
-7%
772
+1%
EPS (Diluted)
3.94
N/A
4.1
+4%
4.06
-1%
3.79
-7%
3.55
-6%
3.71
+5%
3.64
-2%
4.08
+12%
4.25
+4%
4.79
+13%
4.92
+3%
4.98
+1%
5.26
+6%
4.98
-5%
5.19
+4%
5.13
-1%
4.82
-6%
4.25
-12%
4.18
-2%
4.27
+2%
4.69
+10%
4.77
+2%
4.12
-14%
4.59
+11%
4.74
+3%
5.32
+12%
6.32
+19%
6.13
-3%
6.48
+6%
6.81
+5%
6.85
+1%
7.51
+10%
7.61
+1%
7.67
+1%
8
+4%
7.7
-4%
7.56
-2%
7.14
-6%
7.29
+2%
6.74
-8%
6.88
+2%

See Also

Discover More