Andfjord Salmon AS
OSE:ANDF

Watchlist Manager
Andfjord Salmon AS Logo
Andfjord Salmon AS
OSE:ANDF
Watchlist
Price: 40 NOK Market Closed
Market Cap: 2.7B NOK
Have any thoughts about
Andfjord Salmon AS?
Write Note

Intrinsic Value

The intrinsic value of one ANDF stock under the Base Case scenario is 18.02 NOK. Compared to the current market price of 40 NOK, Andfjord Salmon AS is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ANDF Intrinsic Value
18.02 NOK
Overvaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Andfjord Salmon AS

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ANDF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ANDF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Andfjord Salmon AS

Provide an overview of the primary business activities
of Andfjord Salmon AS.

What unique competitive advantages
does Andfjord Salmon AS hold over its rivals?

What risks and challenges
does Andfjord Salmon AS face in the near future?

Summarize the latest earnings call
of Andfjord Salmon AS.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Andfjord Salmon AS.

Provide P/S
for Andfjord Salmon AS.

Provide P/E
for Andfjord Salmon AS.

Provide P/OCF
for Andfjord Salmon AS.

Provide P/FCFE
for Andfjord Salmon AS.

Provide P/B
for Andfjord Salmon AS.

Provide EV/S
for Andfjord Salmon AS.

Provide EV/GP
for Andfjord Salmon AS.

Provide EV/EBITDA
for Andfjord Salmon AS.

Provide EV/EBIT
for Andfjord Salmon AS.

Provide EV/OCF
for Andfjord Salmon AS.

Provide EV/FCFF
for Andfjord Salmon AS.

Provide EV/IC
for Andfjord Salmon AS.

Show me price targets
for Andfjord Salmon AS made by professional analysts.

What are the Revenue projections
for Andfjord Salmon AS?

How accurate were the past Revenue estimates
for Andfjord Salmon AS?

What are the Net Income projections
for Andfjord Salmon AS?

How accurate were the past Net Income estimates
for Andfjord Salmon AS?

What are the EPS projections
for Andfjord Salmon AS?

How accurate were the past EPS estimates
for Andfjord Salmon AS?

What are the EBIT projections
for Andfjord Salmon AS?

How accurate were the past EBIT estimates
for Andfjord Salmon AS?

Compare the revenue forecasts
for Andfjord Salmon AS with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Andfjord Salmon AS and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Andfjord Salmon AS against its competitors.

Analyze the profit margins
(gross, operating, and net) of Andfjord Salmon AS compared to its peers.

Compare the P/E ratios
of Andfjord Salmon AS against its peers.

Discuss the investment returns and shareholder value creation
comparing Andfjord Salmon AS with its peers.

Analyze the financial leverage
of Andfjord Salmon AS compared to its main competitors.

Show all profitability ratios
for Andfjord Salmon AS.

Provide ROE
for Andfjord Salmon AS.

Provide ROA
for Andfjord Salmon AS.

Provide ROIC
for Andfjord Salmon AS.

Provide ROCE
for Andfjord Salmon AS.

Provide Gross Margin
for Andfjord Salmon AS.

Provide Operating Margin
for Andfjord Salmon AS.

Provide Net Margin
for Andfjord Salmon AS.

Provide FCF Margin
for Andfjord Salmon AS.

Show all solvency ratios
for Andfjord Salmon AS.

Provide D/E Ratio
for Andfjord Salmon AS.

Provide D/A Ratio
for Andfjord Salmon AS.

Provide Interest Coverage Ratio
for Andfjord Salmon AS.

Provide Altman Z-Score Ratio
for Andfjord Salmon AS.

Provide Quick Ratio
for Andfjord Salmon AS.

Provide Current Ratio
for Andfjord Salmon AS.

Provide Cash Ratio
for Andfjord Salmon AS.

What is the historical Revenue growth
over the last 5 years for Andfjord Salmon AS?

What is the historical Net Income growth
over the last 5 years for Andfjord Salmon AS?

What is the current Free Cash Flow
of Andfjord Salmon AS?

Discuss the annual earnings per share (EPS)
trend over the past five years for Andfjord Salmon AS.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Andfjord Salmon AS

Current Assets 304.1m
Cash & Short-Term Investments 250m
Other Current Assets 54.1m
Non-Current Assets 908.8m
PP&E 894.3m
Intangibles 14.4m
Other Non-Current Assets 113k
Current Liabilities 149.9m
Accounts Payable 131.1m
Other Current Liabilities 18.7m
Non-Current Liabilities 69.3m
Long-Term Debt 69.3m
Efficiency

Earnings Waterfall
Andfjord Salmon AS

Revenue
37.3m NOK
Cost of Revenue
-56.3m NOK
Gross Profit
-19m NOK
Operating Expenses
-77m NOK
Operating Income
-96m NOK
Other Expenses
24.6m NOK
Net Income
-71.4m NOK

Free Cash Flow Analysis
Andfjord Salmon AS

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Andfjord Salmon's latest earnings call highlighted the company's progress on its Kvalnes site, aiming for a production capacity of 40,000 tonnes by 2030. The first build-out phase, expected to be complete by mid-2025, includes four new pools, with the project on time and budget. Financial highlights include a NOK 350 million private placement for added flexibility. The company is working closely with regulatory authorities, confident that new framework proposals will not impact their existing plans until 2027.

What is Earnings Call?
Fundamental Scores

ANDF Profitability Score
Profitability Due Diligence

Andfjord Salmon AS's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
ROE is Increasing
27/100
Profitability
Score

Andfjord Salmon AS's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ANDF Solvency Score
Solvency Due Diligence

Andfjord Salmon AS's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
70/100
Solvency
Score

Andfjord Salmon AS's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ANDF Price Targets Summary
Andfjord Salmon AS

Wall Street analysts forecast ANDF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANDF is 47.15 NOK with a low forecast of 40.4 NOK and a high forecast of 52.5 NOK.

Lowest
Price Target
40.4 NOK
1% Upside
Average
Price Target
47.15 NOK
18% Upside
Highest
Price Target
52.5 NOK
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ANDF?

Click here to dive deeper.

Dividends

Andfjord Salmon AS
does not pay dividends
Shareholder Yield

Current shareholder yield for ANDF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Andfjord Salmon AS Logo
Andfjord Salmon AS

Country

Norway

Industry

Food Products

Market Cap

2.7B NOK

Dividend Yield

0%

Description

Andfjord Salmon AS engages in the salmon farming business. The firm's developed a concept for a flow-through plant with seawater that combines the advantages of traditional farming in the sea and land-based farming. Andfjord Salmon aims to build fish-friendly and environmentally friendly facility for salmon, with the lowest possible energy consumption and cost. The firm develops production facilities and operating premises on Andoya. The company holds a license to farm 10,000 tonnes of maximum allowed biomass (MAB) and is in the first phase of development on fish farms at Kvalnes on Andoya to exploit the licence. The Company’s main activities consist of the development and construction of land-based fish farms.

Contact

NORDLAND
Sortland
Kvalnesveien 69, Dverberg
www.andfjordsalmon.com

IPO

2019-08-27

Employees

26

Officers

Chief Executive Officer
Mr. Martin Rasmussen
Founder & Director
Mr. Roy Bernt Pettersen
Chief Financial Officer
Mr. Bjarne Martinsen
Chief Operation Officer
Mr. Christian Halmoy Torgersen
Project Director
Jostein Nilssen

See Also

Discover More
What is the Intrinsic Value of one ANDF stock?

The intrinsic value of one ANDF stock under the Base Case scenario is 18.02 NOK.

Is ANDF stock undervalued or overvalued?

Compared to the current market price of 40 NOK, Andfjord Salmon AS is Overvalued by 55%.

Back to Top