Awilco LNG ASA
OSE:ALNG

Watchlist Manager
Awilco LNG ASA Logo
Awilco LNG ASA
OSE:ALNG
Watchlist
Price: 4.25 NOK 3.91% Market Closed
Market Cap: 563.3m NOK
Have any thoughts about
Awilco LNG ASA?
Write Note

Intrinsic Value

The intrinsic value of one ALNG stock under the Base Case scenario is 6.64 NOK. Compared to the current market price of 4.25 NOK, Awilco LNG ASA is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALNG Intrinsic Value
6.64 NOK
Undervaluation 36%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Awilco LNG ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ALNG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ALNG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Awilco LNG ASA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Awilco LNG ASA

Provide an overview of the primary business activities
of Awilco LNG ASA.

What unique competitive advantages
does Awilco LNG ASA hold over its rivals?

What risks and challenges
does Awilco LNG ASA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Awilco LNG ASA.

Provide P/S
for Awilco LNG ASA.

Provide P/E
for Awilco LNG ASA.

Provide P/OCF
for Awilco LNG ASA.

Provide P/FCFE
for Awilco LNG ASA.

Provide P/B
for Awilco LNG ASA.

Provide EV/S
for Awilco LNG ASA.

Provide EV/GP
for Awilco LNG ASA.

Provide EV/EBITDA
for Awilco LNG ASA.

Provide EV/EBIT
for Awilco LNG ASA.

Provide EV/OCF
for Awilco LNG ASA.

Provide EV/FCFF
for Awilco LNG ASA.

Provide EV/IC
for Awilco LNG ASA.

Show me price targets
for Awilco LNG ASA made by professional analysts.

What are the Revenue projections
for Awilco LNG ASA?

How accurate were the past Revenue estimates
for Awilco LNG ASA?

What are the Net Income projections
for Awilco LNG ASA?

How accurate were the past Net Income estimates
for Awilco LNG ASA?

What are the EPS projections
for Awilco LNG ASA?

How accurate were the past EPS estimates
for Awilco LNG ASA?

What are the EBIT projections
for Awilco LNG ASA?

How accurate were the past EBIT estimates
for Awilco LNG ASA?

Compare the revenue forecasts
for Awilco LNG ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Awilco LNG ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Awilco LNG ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Awilco LNG ASA compared to its peers.

Compare the P/E ratios
of Awilco LNG ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Awilco LNG ASA with its peers.

Analyze the financial leverage
of Awilco LNG ASA compared to its main competitors.

Show all profitability ratios
for Awilco LNG ASA.

Provide ROE
for Awilco LNG ASA.

Provide ROA
for Awilco LNG ASA.

Provide ROIC
for Awilco LNG ASA.

Provide ROCE
for Awilco LNG ASA.

Provide Gross Margin
for Awilco LNG ASA.

Provide Operating Margin
for Awilco LNG ASA.

Provide Net Margin
for Awilco LNG ASA.

Provide FCF Margin
for Awilco LNG ASA.

Show all solvency ratios
for Awilco LNG ASA.

Provide D/E Ratio
for Awilco LNG ASA.

Provide D/A Ratio
for Awilco LNG ASA.

Provide Interest Coverage Ratio
for Awilco LNG ASA.

Provide Altman Z-Score Ratio
for Awilco LNG ASA.

Provide Quick Ratio
for Awilco LNG ASA.

Provide Current Ratio
for Awilco LNG ASA.

Provide Cash Ratio
for Awilco LNG ASA.

What is the historical Revenue growth
over the last 5 years for Awilco LNG ASA?

What is the historical Net Income growth
over the last 5 years for Awilco LNG ASA?

What is the current Free Cash Flow
of Awilco LNG ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Awilco LNG ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Awilco LNG ASA

Current Assets 32.4m
Cash & Short-Term Investments 25.7m
Receivables 2.8m
Other Current Assets 3.8m
Non-Current Assets 306.6m
PP&E 306m
Other Non-Current Assets 597k
Current Liabilities 21.7m
Accounts Payable 666k
Accrued Liabilities 8m
Other Current Liabilities 13m
Non-Current Liabilities 181.6m
Long-Term Debt 181m
Other Non-Current Liabilities 647k
Efficiency

Earnings Waterfall
Awilco LNG ASA

Revenue
79.3m USD
Cost of Revenue
-2.2m USD
Gross Profit
77.2m USD
Operating Expenses
-25.8m USD
Operating Income
51.4m USD
Other Expenses
-20.9m USD
Net Income
30.5m USD

Free Cash Flow Analysis
Awilco LNG ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ALNG Profitability Score
Profitability Due Diligence

Awilco LNG ASA's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

66/100
Profitability
Score

Awilco LNG ASA's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

ALNG Solvency Score
Solvency Due Diligence

Awilco LNG ASA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
41/100
Solvency
Score

Awilco LNG ASA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALNG Price Targets Summary
Awilco LNG ASA

Wall Street analysts forecast ALNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALNG is 6.32 NOK with a low forecast of 4.24 NOK and a high forecast of 8.61 NOK.

Lowest
Price Target
4.24 NOK
0% Downside
Average
Price Target
6.32 NOK
49% Upside
Highest
Price Target
8.61 NOK
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ALNG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ALNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Awilco LNG ASA Logo
Awilco LNG ASA

Country

Norway

Industry

Energy

Market Cap

563.3m NOK

Dividend Yield

55.29%

Description

Awilco LNG ASA engages in the investment and operation of LNG vessels for international trade. The company is headquartered in Oslo, Oslo. The company went IPO on 2011-09-06. The firm is involved in the transport of liquefied natural gas (LNG), between LNG production plants and LNG regasification plants, where LNG is transferred to power plants. As of September 5, 2011, the Company owned three LNG vessels: WilGas, which has a total capacity of 125,631 square meters; WilPower, with a total capacity of 125,660 square meters, and WilEnergy, with a total capacity of 125,556 square meters. On September 16, 2013, the Company took delivery of the vessel WilForce from Daewoo Shipbuilding & Marine Engineering Co. Ltd., sold it Teekay LNG Partners L.P. and chartered it back for a period of five years. In December 2013, it took delivery of the vessel WilPride, sold it to Teekay LNG Partners L.P. and chartered it back for four years.

Contact

OSLO
Oslo
Beddingen 8 Aker Brygge
+4722014200.0
www.awilcolng.no

IPO

2011-09-06

Employees

7

Officers

Chief Executive Officer
Mr. Jon Skule Storheill
Chief Financial Officer
Mr. Per Terje Heiberg
Head of Operations
Mr. Jan Espen Andersen
Technical Director
Mr. Christopher Andersen Heidenreich
Group Controller
Torgeir Skøien

See Also

Discover More
What is the Intrinsic Value of one ALNG stock?

The intrinsic value of one ALNG stock under the Base Case scenario is 6.64 NOK.

Is ALNG stock undervalued or overvalued?

Compared to the current market price of 4.25 NOK, Awilco LNG ASA is Undervalued by 36%.

Back to Top