Awilco LNG ASA
OSE:ALNG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.66
8.85
|
Price Target |
|
We'll email you a reminder when the closing price reaches NOK.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one ALNG stock under the Base Case scenario is 11.92 NOK. Compared to the current market price of 7.49 NOK, Awilco LNG ASA is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Awilco LNG ASA
Run backtest to discover the historical profit from buying and selling ALNG based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Awilco LNG ASA
Balance Sheet Decomposition
Awilco LNG ASA
Current Assets | 39.6m |
Cash & Short-Term Investments | 38.3m |
Other Current Assets | 1.3m |
Non-Current Assets | 314.3m |
PP&E | 313.8m |
Other Non-Current Assets | 522k |
Current Liabilities | 45.2m |
Accounts Payable | 1.7m |
Accrued Liabilities | 24.7m |
Other Current Liabilities | 18.8m |
Non-Current Liabilities | 169m |
Long-Term Debt | 168.4m |
Other Non-Current Liabilities | 573k |
Earnings Waterfall
Awilco LNG ASA
Revenue
|
82.2m
USD
|
Cost of Revenue
|
-1.3m
USD
|
Gross Profit
|
80.9m
USD
|
Operating Expenses
|
-24.7m
USD
|
Operating Income
|
56.2m
USD
|
Other Expenses
|
-19.8m
USD
|
Net Income
|
36.4m
USD
|
Free Cash Flow Analysis
Awilco LNG ASA
USD | |
Free Cash Flow | USD |
ALNG Profitability Score
Profitability Due Diligence
Awilco LNG ASA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Awilco LNG ASA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
ALNG Solvency Score
Solvency Due Diligence
Awilco LNG ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Awilco LNG ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALNG Price Targets Summary
Awilco LNG ASA
According to Wall Street analysts, the average 1-year price target for ALNG is 7.8 NOK with a low forecast of 7.17 NOK and a high forecast of 8.61 NOK.
Shareholder Yield
Current shareholder yield for ALNG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
ALNG Price
Awilco LNG ASA
Average Annual Return | 64.34% |
Standard Deviation of Annual Returns | 156.66% |
Max Drawdown | -78% |
Market Capitalization | 992.8m NOK |
Shares Outstanding | 132 548 611 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Awilco LNG ASA engages in the investment and operation of LNG vessels for international trade. The company is headquartered in Oslo, Oslo. The company went IPO on 2011-09-06. The firm is involved in the transport of liquefied natural gas (LNG), between LNG production plants and LNG regasification plants, where LNG is transferred to power plants. As of September 5, 2011, the Company owned three LNG vessels: WilGas, which has a total capacity of 125,631 square meters; WilPower, with a total capacity of 125,660 square meters, and WilEnergy, with a total capacity of 125,556 square meters. On September 16, 2013, the Company took delivery of the vessel WilForce from Daewoo Shipbuilding & Marine Engineering Co. Ltd., sold it Teekay LNG Partners L.P. and chartered it back for a period of five years. In December 2013, it took delivery of the vessel WilPride, sold it to Teekay LNG Partners L.P. and chartered it back for four years.
Officers
The intrinsic value of one ALNG stock under the Base Case scenario is 11.92 NOK.
Compared to the current market price of 7.49 NOK, Awilco LNG ASA is Undervalued by 37%.