Awilco LNG ASA
OSE:ALNG

Watchlist Manager
Awilco LNG ASA Logo
Awilco LNG ASA
OSE:ALNG
Watchlist
Price: 4 NOK 0.63% Market Closed
Market Cap: 530.2m NOK
Have any thoughts about
Awilco LNG ASA?
Write Note

Relative Value

The Relative Value of one ALNG stock under the Base Case scenario is 12.19 NOK. Compared to the current market price of 4 NOK, Awilco LNG ASA is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNG Relative Value
Base Case
12.19 NOK
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
51
Median 3Y
1.4
Median 5Y
1.2
Industry
1.2
Forward
0.6
vs History
69
vs Industry
45
Median 3Y
4.2
Median 5Y
3.6
Industry
9.4
Forward
1.6
vs History
82
vs Industry
51
Median 3Y
1.8
Median 5Y
1.5
Industry
4.7
vs History
74
vs Industry
35
Median 3Y
6.2
Median 5Y
5.2
Industry
9.7
vs History
66
vs Industry
59
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
vs History
82
vs Industry
36
Median 3Y
4.3
Median 5Y
4.4
Industry
1.7
Forward
2.6
vs History
82
vs Industry
58
Median 3Y
4.4
Median 5Y
4.7
Industry
4.3
vs History
82
vs Industry
42
Median 3Y
5.9
Median 5Y
6.3
Industry
5.8
Forward
3.6
vs History
84
vs Industry
42
Median 3Y
8.2
Median 5Y
9.1
Industry
8.3
Forward
4.9
vs History
77
vs Industry
47
Median 3Y
5.5
Median 5Y
6.1
Industry
6.3
vs History
80
vs Industry
38
Median 3Y
5.7
Median 5Y
6.4
Industry
10.4
vs History
80
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

ALNG Competitors Multiples
Awilco LNG ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Awilco LNG ASA
OSE:ALNG
530.2m NOK 0.6 1.5 3 3.9
CA
Enbridge Inc
TSX:ENB
130.1B CAD 2.7 20.7 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.6B USD 6.2 22.8 15.4 24.6
US
Energy Transfer LP
NYSE:ET
65.1B USD 0.8 14.2 9 13.7
US
Kinder Morgan Inc
NYSE:KMI
60B USD 4 23.7 13.6 20.9
US
ONEOK Inc
NYSE:OKE
58.6B USD 2.9 21 15.2 18.6
US
MPLX LP
NYSE:MPLX
48.6B USD 4.1 11.3 10 12.3
CA
TC Energy Corp
TSX:TRP
68.7B CAD 4.1 13.5 13.4 19
US
Cheniere Energy Inc
NYSE:LNG
47.1B USD 2.9 12.9 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.8B USD 2.4 31.5 13 19.9
P/E Multiple
Earnings Growth P/E to Growth
NO
Awilco LNG ASA
OSE:ALNG
Average P/E: 16.8
1.5
N/A N/A
CA
Enbridge Inc
TSX:ENB
20.7
20%
1
US
Enterprise Products Partners LP
NYSE:EPD
11.5
20%
0.6
US
Williams Companies Inc
NYSE:WMB
22.8
-9%
N/A
US
Energy Transfer LP
NYSE:ET
14.2
70%
0.2
US
Kinder Morgan Inc
NYSE:KMI
23.7
30%
0.8
US
ONEOK Inc
NYSE:OKE
21
46%
0.5
US
MPLX LP
NYSE:MPLX
11.3
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.5
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
12.9
-71%
N/A
US
Targa Resources Corp
NYSE:TRGP
31.5
142%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Awilco LNG ASA
OSE:ALNG
Average EV/EBITDA: 11.5
3
-65%
N/A
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.4
28%
0.6
US
Energy Transfer LP
NYSE:ET
9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.2
80%
0.2
US
MPLX LP
NYSE:MPLX
10
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Awilco LNG ASA
OSE:ALNG
Average EV/EBIT: 16.4
3.9
-90%
N/A
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.6
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.7
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.9
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.6
49%
0.4
US
MPLX LP
NYSE:MPLX
12.3
19%
0.6
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.9
-8%
N/A

See Also

Discover More
Back to Top