Awilco LNG ASA
OSE:ALNG

Watchlist Manager
Awilco LNG ASA Logo
Awilco LNG ASA
OSE:ALNG
Watchlist
Price: 4.25 NOK 3.91% Market Closed
Market Cap: 563.3m NOK
Have any thoughts about
Awilco LNG ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Awilco LNG ASA

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(0)
(3)
(7)
(19)
(26)
(36)
(36)
(36)
(33)
(23)
(29)
(27)
(30)
(32)
(20)
(17)
(15)
(11)
(16)
(18)
(14)
(8)
(2)
1
(4)
(8)
(4)
5
17
21
20
17
7
6
9
20
28
38
36
34
30
Depreciation & Amortization
18
18
18
18
17
17
16
15
14
13
12
12
12
12
13
13
13
13
13
13
13
13
13
13
13
13
12
12
13
13
13
13
13
13
13
13
13
13
14
14
15
Other Non-Cash Items
0
0
0
3
3
12
12
15
15
7
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Cash Taxes Paid
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
24
25
23
25
22
22
26
24
25
25
23
22
22
21
21
21
19
19
19
18
20
20
25
23
22
20
12
11
10
10
9
9
9
10
12
14
16
18
18
26
25
Change in Working Capital
25
30
23
23
21
20
23
22
24
23
22
23
20
22
19
21
24
25
24
27
23
24
19
11
13
13
14
16
16
7
10
4
13
16
20
26
20
19
23
16
14
Cash from Operating Activities
42
N/A
46
+9%
34
-25%
25
-27%
15
-41%
12
-21%
15
+26%
17
+12%
20
+22%
20
-3%
13
-36%
7
-42%
2
-71%
2
+1%
11
+432%
17
+53%
22
+29%
27
+19%
21
-20%
22
+5%
21
-3%
29
+36%
29
+1%
25
-15%
22
-14%
17
-20%
23
+34%
33
+44%
45
+36%
40
-10%
43
+5%
34
-21%
32
-5%
34
+8%
42
+23%
58
+37%
61
+5%
70
+16%
73
+3%
65
-11%
59
-8%
Investing Cash Flow
Capital Expenditures
(151)
(7)
(7)
(6)
(0)
(0)
(0)
0
0
(0)
(0)
(1)
(2)
(2)
(3)
(5)
(8)
(11)
(10)
(9)
(5)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(4)
(10)
(13)
(12)
(10)
(4)
Other Items
0
0
0
0
18
18
18
18
32
32
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
7
0
0
0
0
0
0
Cash from Investing Activities
(151)
N/A
(7)
+95%
(7)
+8%
(6)
+16%
18
N/A
18
-1%
17
-1%
17
N/A
32
+83%
32
+1%
32
-1%
31
-1%
(2)
N/A
(2)
-48%
(3)
-36%
(5)
-57%
(8)
-56%
(11)
-47%
(10)
+10%
(9)
+12%
(5)
+39%
(1)
+82%
(1)
-38%
(0)
+64%
(0)
+23%
(1)
-82%
(1)
+4%
(1)
-95%
(1)
-1%
(1)
+21%
(9)
-773%
(2)
+77%
(2)
-17%
(3)
-15%
4
N/A
(4)
N/A
(10)
-149%
(13)
-36%
(12)
+7%
(10)
+15%
(4)
+59%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
25
27
27
27
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
145
(11)
(10)
(11)
(11)
(11)
(13)
(12)
(14)
(14)
(13)
(12)
(9)
(6)
(2)
(1)
(2)
(3)
(4)
(5)
(6)
(8)
(0)
(3)
(5)
(8)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(2)
(0)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(13)
(16)
(20)
(14)
(20)
(29)
Other
(24)
(25)
(23)
(25)
(22)
(22)
(26)
(24)
(25)
(25)
(23)
(23)
(23)
(22)
(22)
(21)
(19)
(19)
(19)
(18)
(20)
(20)
(25)
(23)
(22)
(20)
(12)
(11)
(10)
(10)
(9)
(9)
(9)
(10)
(12)
(14)
(16)
(18)
(18)
(26)
(25)
Cash from Financing Activities
120
N/A
(36)
N/A
(33)
+8%
(36)
-9%
(33)
+8%
(33)
N/A
(39)
-19%
(36)
+8%
(39)
-8%
(39)
+0%
(36)
+8%
(10)
+73%
(5)
+52%
(1)
+80%
2
N/A
(21)
N/A
(21)
-1%
(22)
-4%
(22)
-3%
(23)
-4%
(26)
-13%
(27)
-4%
(25)
+9%
(26)
-6%
(27)
-4%
(27)
-1%
(31)
-13%
(30)
+4%
(29)
+3%
(28)
+1%
(28)
+1%
(28)
+1%
(28)
-1%
(29)
-4%
(37)
-28%
(46)
-22%
(51)
-11%
(56)
-11%
(50)
+10%
(47)
+7%
(54)
-16%
Change in Cash
Net Change in Cash
11
N/A
3
-77%
(5)
N/A
(16)
-216%
(0)
+99%
(4)
-2 507%
(7)
-89%
(2)
+71%
13
N/A
13
-3%
9
-33%
29
+238%
(4)
N/A
(1)
+74%
11
N/A
(8)
N/A
(6)
+25%
(6)
-5%
(11)
-77%
(10)
+12%
(10)
-2%
1
N/A
3
+224%
(2)
N/A
(6)
-275%
(11)
-80%
(9)
+21%
2
N/A
15
+562%
11
-27%
5
-50%
4
-35%
1
-65%
2
+94%
9
+281%
9
-5%
1
-92%
1
+46%
10
+892%
7
-29%
1
-90%
Free Cash Flow
Free Cash Flow
(109)
N/A
38
N/A
28
-28%
20
-29%
15
-24%
11
-23%
14
+27%
17
+15%
20
+22%
20
-4%
12
-37%
7
-46%
1
-92%
(0)
N/A
8
N/A
12
+52%
15
+18%
15
+4%
11
-28%
13
+20%
16
+21%
28
+76%
28
0%
25
-12%
21
-14%
17
-22%
22
+36%
32
+43%
44
+37%
39
-10%
41
+3%
32
-22%
29
-7%
32
+7%
40
+25%
54
+37%
51
-6%
57
+12%
61
+6%
54
-11%
55
+2%

See Also

Discover More