Aker ASA
OSE:AKER

Watchlist Manager
Aker ASA Logo
Aker ASA
OSE:AKER
Watchlist
Price: 803 NOK 3.08% Market Closed
Market Cap: 59.7B NOK

Relative Value

The Relative Value of one AKER stock under the Base Case scenario is hidden NOK. Compared to the current market price of 803 NOK, Aker ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
12
Median 3Y
3.6
Median 5Y
4.3
Industry
0.9
Forward
420.7
vs History
15
vs Industry
56
Median 3Y
6.2
Median 5Y
12.2
Industry
14.1
Forward
6.5
vs History
63
vs Industry
3
Median 3Y
5.1
Median 5Y
10.3
Industry
8.4
vs History
23
vs Industry
Median 3Y
-7.9
Median 5Y
-6.2
Industry
14.2
vs History
34
vs Industry
43
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
vs History
53
vs Industry
8
Median 3Y
5.6
Median 5Y
6.3
Industry
1.3
Forward
614.4
vs History
44
vs Industry
18
Median 3Y
7.9
Median 5Y
8
Industry
4.6
vs History
33
vs Industry
100
Median 3Y
31.8
Median 5Y
31.8
Industry
9.1
Forward
361.9
vs History
6
vs Industry
64
Median 3Y
5.8
Median 5Y
-11.8
Industry
12.6
Forward
5 337.7
vs History
63
vs Industry
2
Median 3Y
7.5
Median 5Y
15.3
Industry
10.9
vs History
23
vs Industry
Median 3Y
-9.6
Median 5Y
-8
Industry
15.8
vs History
33
vs Industry
34
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

AKER Competitors Multiples
Aker ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Aker ASA
OSE:AKER
59.7B NOK 4.4 16.5 43.1 127.4
US
General Electric Co
NYSE:GE
345.2B USD 7.9 42.8 39.2 45.3
DE
Siemens AG
XETRA:SIE
204.2B EUR 2.6 21.2 17.9 24.5
JP
Hitachi Ltd
TSE:6501
24.2T JPY 2.4 30.4 15.6 21.8
US
Honeywell International Inc
NASDAQ:HON
133.5B USD 3.3 21.8 16.3 19.4
US
3M Co
NYSE:MMM
90B USD 3.6 26.5 15.3 18.9
ZA
Bidvest Group Ltd
JSE:BVT
84B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.8B EUR 6 29.5 18.1 25.4
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.6 64.2 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
153B MYR 10.3 -483.4 404.5 404.5
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
147.5B MYR 254.9 -4 477.3 5 206.1 -8 278.7
P/E Multiple
Earnings Growth PEG
NO
Aker ASA
OSE:AKER
Average P/E: 24.3
16.5
10%
1.7
US
General Electric Co
NYSE:GE
42.8
12%
3.6
DE
Siemens AG
XETRA:SIE
21.2
4%
5.3
JP
Hitachi Ltd
TSE:6501
30.4
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.8
9%
2.4
US
3M Co
NYSE:MMM
26.5
6%
4.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.5
18%
1.6
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -483.4 N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -4 477.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Aker ASA
OSE:AKER
Average EV/EBITDA: 584
43.1
-49%
N/A
US
General Electric Co
NYSE:GE
39.2
24%
1.6
DE
Siemens AG
XETRA:SIE
17.9
15%
1.2
JP
Hitachi Ltd
TSE:6501
15.6
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
16.3
7%
2.3
US
3M Co
NYSE:MMM
15.3
7%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.1
10%
1.8
CN
CITIC Ltd
HKEX:267
64.2
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
404.5
N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
5 206.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Aker ASA
OSE:AKER
Average EV/EBIT: 85.9
127.4
-62%
N/A
US
General Electric Co
NYSE:GE
45.3
27%
1.7
DE
Siemens AG
XETRA:SIE
24.5
18%
1.4
JP
Hitachi Ltd
TSE:6501
21.8
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19.4
8%
2.4
US
3M Co
NYSE:MMM
18.9
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.4
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
404.5
N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -8 278.7 N/A N/A