A

Aker Biomarine ASA
OSE:AKBM

Watchlist Manager
Aker Biomarine ASA
OSE:AKBM
Watchlist
Price: 51.7 NOK -3.72% Market Closed
Market Cap: 4.5B NOK

Relative Value

The Relative Value of one AKBM stock under the Base Case scenario is hidden NOK. Compared to the current market price of 51.7 NOK, Aker Biomarine ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKBM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
17
Median 3Y
0.9
Median 5Y
1
Industry
0.9
Forward
1.8
vs History
32
vs Industry
68
Median 3Y
1.8
Median 5Y
-13.7
Industry
16.1
Forward
54
vs History
20
vs Industry
7
Median 3Y
12.1
Median 5Y
7.2
Industry
9.6
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-7.9
Industry
17.2
vs History
10
vs Industry
18
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
vs History
16
vs Industry
15
Median 3Y
1.9
Median 5Y
2.1
Industry
1.1
Forward
2.3
vs History
6
vs Industry
22
Median 3Y
5.4
Median 5Y
5.8
Industry
4.7
vs History
27
vs Industry
22
Median 3Y
9.8
Median 5Y
10.6
Industry
10
Forward
11.3
vs History
vs Industry
3
Median 3Y
38.4
Median 5Y
46.2
Industry
12.9
Forward
22
vs History
27
vs Industry
6
Median 3Y
32.7
Median 5Y
12.1
Industry
10.7
vs History
vs Industry
2
Median 3Y
-15.8
Median 5Y
-11.7
Industry
15
vs History
8
vs Industry
22
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

AKBM Competitors Multiples
Aker Biomarine ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Aker Biomarine ASA
OSE:AKBM
4.5B NOK 2.2 2.4 13.6 -86.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
A
Aker Biomarine ASA
OSE:AKBM
Average EV/EBITDA: 18 667.6
13.6
27%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.5
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
Aker Biomarine ASA
OSE:AKBM
Average EV/EBIT: 35 380.6
Negative Multiple: -86.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.9
3%
5.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.1
-2%
N/A
FR
Danone SA
PAR:BN
15.1
7%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.6
-10%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.8
9%
3.3
US
General Mills Inc
NYSE:GIS
11.8
-1%
N/A