A

Aker Biomarine ASA
OSE:AKBM

Watchlist Manager
Aker Biomarine ASA
OSE:AKBM
Watchlist
Price: 51.7 NOK -2.27% Market Closed
Market Cap: 4.5B NOK
Have any thoughts about
Aker Biomarine ASA?
Write Note

Income Statement

Earnings Waterfall
Aker Biomarine ASA

Revenue
305m USD
Cost of Revenue
-204.2m USD
Gross Profit
100.8m USD
Operating Expenses
-97.5m USD
Operating Income
3.3m USD
Other Expenses
-3.5m USD
Net Income
-200k USD

Income Statement
Aker Biomarine ASA

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
246
N/A
278
+13%
284
+2%
285
+0%
289
+1%
268
-7%
270
+1%
262
-3%
262
+0%
269
+3%
268
0%
274
+2%
277
+1%
289
+4%
305
+5%
331
+9%
335
+1%
345
+3%
305
-11%
Gross Profit
Cost of Revenue
(151)
(166)
(174)
(175)
(179)
(166)
(165)
(168)
(174)
(177)
(175)
(171)
(162)
(175)
(191)
(214)
(222)
(230)
(204)
Gross Profit
95
N/A
112
+17%
110
-2%
110
0%
110
0%
102
-7%
105
+3%
94
-11%
88
-7%
92
+4%
93
+1%
103
+11%
115
+12%
115
0%
114
-1%
118
+3%
113
-4%
114
+1%
101
-12%
Operating Income
Operating Expenses
(86)
(105)
(110)
(99)
(102)
(101)
(101)
(102)
(100)
(102)
(91)
(92)
(93)
(96)
(105)
(105)
(112)
(105)
(98)
Selling, General & Administrative
(71)
(81)
(87)
(90)
(84)
(87)
(85)
(83)
(83)
(89)
(88)
(87)
(83)
(90)
(88)
(86)
(90)
(88)
(81)
Research & Development
(5)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(0)
0
0
Depreciation & Amortization
(37)
(16)
(17)
(18)
(47)
(39)
(50)
(54)
(52)
(54)
(51)
(49)
(49)
(49)
(48)
(49)
(50)
(55)
(60)
Other Operating Expenses
27
(8)
(6)
9
33
25
34
34
38
40
48
45
43
42
31
30
29
38
43
Operating Income
9
N/A
7
-23%
0
-100%
10
+44 839%
7
-31%
1
-84%
4
+257%
(8)
N/A
(12)
-47%
(10)
+17%
2
N/A
11
+367%
22
+102%
18
-18%
9
-50%
13
+45%
1
-89%
9
+550%
3
-64%
Pre-Tax Income
Interest Income Expense
(23)
(24)
(27)
(30)
(18)
(7)
(2)
21
(13)
7
11
(5)
(8)
(13)
(24)
(31)
(33)
(38)
(30)
Non-Reccuring Items
(6)
0
0
(6)
(0)
(1)
(3)
(3)
(2)
(2)
0
0
0
0
0
0
0
0
0
Total Other Income
(3)
0
0
0
12
0
0
0
19
(3)
(3)
(3)
(2)
0
0
0
(3)
0
0
Pre-Tax Income
(23)
N/A
(17)
+28%
(27)
-63%
(26)
+7%
1
N/A
(7)
N/A
(1)
+85%
10
N/A
(7)
N/A
(8)
-9%
11
N/A
2
-78%
12
+416%
5
-56%
(14)
N/A
(17)
-20%
(34)
-96%
(29)
+16%
(27)
+6%
Net Income
Tax Provision
(0)
(1)
(1)
(1)
(6)
(6)
(7)
(6)
(1)
0
(0)
(1)
(2)
(3)
(1)
(1)
25
25
23
Income from Continuing Operations
(24)
(18)
(28)
(26)
(5)
(14)
(8)
3
(8)
(8)
10
1
10
2
(15)
(19)
(9)
(3)
(4)
Net Income (Common)
(24)
N/A
(18)
+26%
(28)
-60%
(26)
+6%
(5)
+79%
(14)
-149%
(8)
+43%
3
N/A
(8)
N/A
(8)
+1%
10
N/A
1
-87%
10
+641%
2
-78%
(15)
N/A
(19)
-23%
(9)
+52%
(3)
+63%
(0)
+94%
EPS (Diluted)
-0.27
N/A
-0.19
+30%
-0.31
-63%
-0.29
+6%
-0.07
+76%
-0.15
-114%
-0.08
+47%
0.03
N/A
-0.09
N/A
-0.1
-11%
0.11
N/A
0.01
-91%
0.11
+1 000%
0.02
-82%
-0.18
N/A
-0.22
-22%
-0.1
+55%
-0.04
+60%
0
N/A

See Also

Discover More