Akastor ASA
OSE:AKAST

Watchlist Manager
Akastor ASA Logo
Akastor ASA
OSE:AKAST
Watchlist
Price: 13.26 NOK 2.63% Market Closed
Market Cap: 3.6B NOK
Have any thoughts about
Akastor ASA?
Write Note

Income Statement

Earnings Waterfall
Akastor ASA

Revenue
883m NOK
Operating Expenses
-333m NOK
Operating Income
550m NOK
Other Expenses
696m NOK
Net Income
1.2B NOK

Income Statement
Akastor ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
31 250
N/A
27 584
-12%
32 581
+18%
29 458
-10%
21 183
-28%
21 431
+1%
16 977
-21%
14 769
-13%
9 661
-35%
11 213
+16%
5 983
-47%
4 226
-29%
4 975
+18%
8 374
+68%
7 745
-8%
7 864
+2%
3 590
-54%
3 898
+9%
3 745
-4%
4 870
+30%
4 420
-9%
5 850
+32%
5 359
-8%
5 715
+7%
4 613
-19%
3 375
-27%
824
-76%
750
-9%
823
+10%
860
+4%
913
+6%
1 015
+11%
1 000
-1%
838
-16%
267
-68%
678
+154%
482
-29%
477
-1%
268
-44%
856
+219%
883
+3%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
(4 908)
0
0
0
0
0
0
0
(1 461)
0
(1 513)
0
0
0
(2 586)
0
0
0
(450)
0
0
0
(294)
0
0
0
(35)
0
0
0
(163)
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4 753
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 129
N/A
0
N/A
2 232
N/A
0
N/A
0
N/A
0
N/A
2 773
N/A
0
N/A
0
N/A
0
N/A
374
N/A
0
N/A
0
N/A
0
N/A
619
N/A
0
N/A
0
N/A
0
N/A
232
N/A
0
N/A
0
N/A
0
N/A
105
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(30 756)
(27 465)
(32 290)
(30 405)
(21 524)
(22 163)
(16 547)
(15 318)
(5 337)
(11 707)
(6 672)
(4 664)
(5 573)
(9 407)
(8 554)
(9 386)
(2 307)
(3 988)
(2 178)
(4 730)
(4 300)
(5 654)
(2 544)
(5 452)
(4 428)
(3 283)
(497)
(908)
(904)
(945)
(741)
(1 067)
(1 127)
(774)
(355)
(1 077)
(1 032)
(1 015)
(150)
(336)
(333)
Selling, General & Administrative
0
0
0
0
0
0
0
0
(3 650)
0
0
0
0
0
0
0
(1 984)
0
(1 947)
0
0
0
(2 220)
0
0
0
(415)
0
0
0
(651)
0
0
0
(248)
0
0
0
(58)
0
0
Depreciation & Amortization
(1 707)
(1 841)
(2 060)
(2 565)
(1 869)
(2 026)
(987)
(986)
(1 064)
(999)
(758)
(730)
(688)
(1 189)
(1 093)
(1 068)
(634)
(328)
(342)
(243)
(236)
(293)
(261)
(274)
(199)
(154)
(274)
(67)
(73)
(72)
(105)
(78)
(92)
(88)
(46)
(57)
(32)
(32)
(33)
(27)
(29)
Other Operating Expenses
(29 049)
(25 624)
(30 230)
(27 840)
(19 655)
(20 137)
(15 560)
(14 332)
(623)
(10 708)
(5 914)
(3 934)
(4 885)
(8 218)
(7 461)
(8 318)
311
(3 660)
111
(4 487)
(4 064)
(5 361)
(63)
(5 178)
(4 229)
(3 129)
192
(841)
(831)
(873)
15
(989)
(1 035)
(686)
(61)
(1 020)
(1 000)
(983)
(59)
(309)
(304)
Operating Income
494
N/A
119
-76%
291
+145%
(947)
N/A
(341)
+64%
(732)
-115%
430
N/A
(549)
N/A
(584)
-6%
(494)
+15%
(689)
-39%
(438)
+36%
(598)
-37%
(1 033)
-73%
(809)
+22%
(1 522)
-88%
(178)
+88%
(90)
+49%
54
N/A
140
+159%
120
-14%
196
+63%
229
+17%
263
+15%
185
-30%
92
-50%
(123)
N/A
(158)
-28%
(81)
+49%
(85)
-5%
(122)
-44%
(52)
+57%
(127)
-144%
64
N/A
(123)
N/A
(399)
-224%
(550)
-38%
(538)
+2%
(45)
+92%
520
N/A
550
+6%
Pre-Tax Income
Interest Income Expense
(846)
(702)
(801)
(679)
(591)
(900)
(765)
(496)
(188)
(308)
(534)
(593)
(738)
(1 185)
(1 074)
(1 063)
(371)
(53)
(208)
(226)
(232)
(308)
(19)
(462)
(417)
(372)
(385)
221
229
210
(117)
(532)
(621)
(470)
(15)
(205)
(172)
(331)
(292)
(208)
726
Non-Reccuring Items
0
0
0
0
(86)
0
(197)
(1 311)
(1 136)
(1 489)
(1 413)
(213)
(567)
(654)
(643)
0
(102)
0
55
0
0
0
(7)
(106)
(63)
(57)
(115)
(51)
(81)
(92)
40
12
188
0
(185)
0
0
0
(26)
0
0
Total Other Income
0
0
(2)
(10)
(20)
(20)
(156)
(230)
(287)
(360)
(295)
(295)
(342)
(581)
(503)
(422)
(35)
(47)
8
63
(39)
(41)
(12)
106
107
107
104
(190)
(191)
(193)
(36)
292
309
319
11
418
375
339
(21)
(71)
(39)
Pre-Tax Income
(352)
N/A
(583)
-66%
(512)
+12%
(1 636)
-220%
(1 038)
+37%
(1 652)
-59%
(688)
+58%
(2 586)
-276%
(2 195)
+15%
(2 651)
-21%
(2 931)
-11%
(1 539)
+47%
(2 245)
-46%
(3 453)
-54%
(3 029)
+12%
(3 007)
+1%
(686)
+77%
(190)
+72%
(91)
+52%
(23)
+75%
(151)
-557%
(153)
-1%
191
N/A
(199)
N/A
(188)
+6%
(230)
-22%
(519)
-126%
(178)
+66%
(124)
+30%
(160)
-29%
(235)
-47%
(280)
-19%
(251)
+10%
(87)
+65%
(312)
-259%
(186)
+40%
(347)
-87%
(530)
-53%
(384)
+28%
241
N/A
1 237
+413%
Net Income
Tax Provision
81
67
26
296
186
266
22
414
351
464
551
289
293
551
473
431
(20)
(93)
(103)
(109)
(106)
(113)
(44)
(6)
(10)
(5)
(18)
(72)
(56)
(55)
20
21
21
23
(1)
(2)
(2)
(3)
0
0
(3)
Income from Continuing Operations
(271)
(516)
(486)
(1 340)
(852)
(1 386)
(666)
(2 172)
(1 844)
(2 187)
(2 380)
(1 250)
(1 952)
(2 902)
(2 556)
(2 576)
(706)
(283)
(194)
(132)
(257)
(266)
147
(205)
(198)
(235)
(537)
(250)
(180)
(215)
(215)
(259)
(230)
(64)
(313)
(188)
(349)
(533)
(384)
241
1 234
Income to Minority Interest
(11)
(14)
(16)
(14)
(13)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
7
7
1
1
(1)
3
9
5
4
(6)
(15)
(19)
(20)
(19)
(14)
(8)
(7)
(3)
2
0
Net Income (Common)
1 602
N/A
1 503
-6%
4 761
+217%
3 615
-24%
3 389
-6%
2 482
-27%
(568)
N/A
(2 428)
-327%
(2 587)
-7%
(2 953)
-14%
(3 236)
-10%
(2 019)
+38%
(1 282)
+37%
(2 085)
-63%
(1 574)
+25%
(959)
+39%
(58)
+94%
(197)
-240%
(322)
-63%
(260)
+19%
(63)
+76%
(69)
-10%
100
N/A
(374)
N/A
(281)
+25%
(340)
-21%
(581)
-71%
(277)
+52%
(267)
+4%
(431)
-61%
919
N/A
885
-4%
922
+4%
1 241
+35%
(276)
N/A
(163)
+41%
(216)
-33%
(406)
-88%
(264)
+35%
356
N/A
1 246
+250%
EPS (Diluted)
5.9
N/A
5.52
-6%
17.5
+217%
13.27
-24%
12.48
-6%
9.14
-27%
-2.09
N/A
-8.95
-328%
-9.54
-7%
-10.88
-14%
-11.93
-10%
-7.44
+38%
-4.72
+37%
-7.68
-63%
-5.78
+25%
-3.53
+39%
-0.21
+94%
-0.72
-243%
-1.18
-64%
-0.95
+19%
-0.23
+76%
-0.25
-9%
0.36
N/A
-1.37
N/A
-1.03
+25%
-1.25
-21%
-2.13
-70%
-1.01
+53%
-0.98
+3%
-1.58
-61%
3.38
N/A
3.25
-4%
3.35
+3%
4.56
+36%
-1.01
N/A
-0.59
+42%
-0.83
-41%
-1.5
-81%
-0.96
+36%
1.3
N/A
4.57
+252%

See Also

Discover More