Akastor ASA
OSE:AKAST

Watchlist Manager
Akastor ASA Logo
Akastor ASA
OSE:AKAST
Watchlist
Price: 13.26 NOK 0.91%
Market Cap: kr3.6B

Income Statement

Earnings Waterfall
Akastor ASA

Income Statement
Akastor ASA

Rotate your device to view
Income Statement
Currency: NOK
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106
204
287
0
127
103
226
277
285
272
236
176
158
142
144
0
90
20
44
73
148
154
146
138
126
112
121
130
121
115
110
108
129
151
155
150
163
171
161
0
104
0
0
0
Revenue
35 207
N/A
34 973
-1%
35 076
+0%
36 940
+5%
40 118
+9%
44 177
+10%
47 212
+7%
50 592
+7%
54 192
+7%
56 207
+4%
58 385
+4%
57 957
-1%
58 027
+0%
58 403
+1%
57 673
-1%
58 252
+1%
59 010
+1%
58 261
-1%
83 534
+43%
79 155
-5%
71 706
-9%
65 478
-9%
50 269
-23%
48 987
-3%
49 965
+2%
49 678
-1%
34 668
-30%
36 474
+5%
37 807
+4%
41 891
+11%
44 488
+6%
41 632
-6%
29 038
-30%
31 250
+8%
27 584
-12%
32 581
+18%
29 458
-10%
21 183
-28%
21 431
+1%
16 977
-21%
14 769
-13%
9 661
-35%
11 213
+16%
5 983
-47%
4 226
-29%
4 975
+18%
8 374
+68%
7 745
-8%
7 864
+2%
3 590
-54%
3 898
+9%
3 745
-4%
4 870
+30%
4 420
-9%
5 850
+32%
5 359
-8%
5 715
+7%
4 613
-19%
3 375
-27%
824
-76%
750
-9%
823
+10%
860
+4%
913
+6%
1 015
+11%
1 000
-1%
838
-16%
267
-68%
678
+154%
482
-29%
477
-1%
268
-44%
856
+219%
883
+3%
920
+4%
292
-68%
356
+22%
344
-3%
375
+9%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 908)
0
0
0
0
0
0
0
(1 461)
0
(1 513)
0
0
0
(2 586)
0
0
0
(450)
0
0
0
(294)
0
0
0
(35)
0
0
0
(163)
0
0
0
(196)
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4 753
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 129
N/A
0
N/A
2 232
N/A
0
N/A
0
N/A
0
N/A
2 773
N/A
0
N/A
0
N/A
0
N/A
374
N/A
0
N/A
0
N/A
0
N/A
619
N/A
0
N/A
0
N/A
0
N/A
232
N/A
0
N/A
0
N/A
0
N/A
105
N/A
0
N/A
0
N/A
0
N/A
96
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(34 146)
(33 863)
(33 865)
(35 430)
(38 285)
(42 048)
(44 780)
(48 059)
(51 457)
(53 158)
(55 117)
(54 475)
(54 420)
(54 705)
(53 886)
(55 485)
(56 204)
(55 488)
(79 294)
(74 058)
(66 816)
(60 899)
(46 247)
(45 115)
(45 584)
(45 517)
(32 282)
(33 905)
(35 667)
(39 128)
(41 020)
(38 356)
(27 742)
(30 756)
(27 465)
(32 290)
(30 405)
(21 524)
(22 163)
(16 547)
(15 318)
(5 337)
(11 707)
(6 672)
(4 664)
(5 573)
(9 407)
(8 554)
(9 386)
(2 307)
(3 988)
(2 178)
(4 730)
(4 300)
(5 654)
(2 544)
(5 452)
(4 428)
(3 283)
(497)
(908)
(904)
(945)
(741)
(1 067)
(1 127)
(774)
(355)
(1 077)
(1 032)
(1 015)
(150)
(336)
(333)
(311)
(125)
(393)
(325)
(353)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 650)
0
0
0
0
0
0
0
(1 984)
0
(1 947)
0
0
0
(2 220)
0
0
0
(415)
0
0
0
(651)
0
0
0
(248)
0
0
0
(58)
0
0
0
(57)
0
0
0
Depreciation & Amortization
(299)
(286)
(294)
(306)
(320)
(339)
(334)
(339)
(344)
(347)
(364)
(431)
(452)
(494)
(559)
(615)
(698)
(797)
(1 266)
(1 314)
(1 311)
(1 283)
(1 253)
(1 203)
(1 220)
(1 223)
(820)
(876)
(905)
(1 003)
(1 098)
(895)
(1 084)
(1 707)
(1 841)
(2 060)
(2 565)
(1 869)
(2 026)
(987)
(986)
(1 064)
(999)
(758)
(730)
(688)
(1 189)
(1 093)
(1 068)
(634)
(328)
(342)
(243)
(236)
(293)
(261)
(274)
(199)
(154)
(274)
(67)
(73)
(72)
(105)
(78)
(92)
(88)
(30)
(57)
(32)
(32)
(28)
(27)
(29)
(38)
(48)
(39)
(44)
(44)
Other Operating Expenses
(33 847)
(33 577)
(33 571)
(35 124)
(37 965)
(41 709)
(44 446)
(47 720)
(51 113)
(52 811)
(54 753)
(54 044)
(53 968)
(54 211)
(53 327)
(54 870)
(55 506)
(54 691)
(78 028)
(72 744)
(65 505)
(59 616)
(44 994)
(43 912)
(44 364)
(44 294)
(31 462)
(33 029)
(34 762)
(38 125)
(39 922)
(37 461)
(26 658)
(29 049)
(25 624)
(30 230)
(27 840)
(19 655)
(20 137)
(15 560)
(14 332)
(623)
(10 708)
(5 914)
(3 934)
(4 885)
(8 218)
(7 461)
(8 318)
311
(3 660)
111
(4 487)
(4 064)
(5 361)
(63)
(5 178)
(4 229)
(3 129)
192
(841)
(831)
(873)
15
(989)
(1 035)
(686)
(77)
(1 020)
(1 000)
(983)
(64)
(309)
(304)
(273)
(20)
(354)
(281)
(309)
Operating Income
1 061
N/A
1 110
+5%
1 211
+9%
1 510
+25%
1 833
+21%
2 129
+16%
2 432
+14%
2 533
+4%
2 735
+8%
3 049
+11%
3 268
+7%
3 482
+7%
3 607
+4%
3 698
+3%
3 787
+2%
2 767
-27%
2 806
+1%
2 773
-1%
4 240
+53%
5 097
+20%
4 890
-4%
4 579
-6%
4 022
-12%
3 872
-4%
4 381
+13%
4 161
-5%
2 386
-43%
2 569
+8%
2 140
-17%
2 763
+29%
3 468
+26%
3 276
-6%
1 296
-60%
494
-62%
119
-76%
291
+145%
(947)
N/A
(341)
+64%
(732)
-115%
430
N/A
(549)
N/A
(584)
-6%
(494)
+15%
(689)
-39%
(438)
+36%
(598)
-37%
(1 033)
-73%
(809)
+22%
(1 522)
-88%
(178)
+88%
(90)
+49%
54
N/A
140
+159%
120
-14%
196
+63%
229
+17%
263
+15%
185
-30%
92
-50%
(123)
N/A
(158)
-28%
(81)
+49%
(85)
-5%
(122)
-44%
(52)
+57%
(127)
-144%
64
N/A
(123)
N/A
(399)
-224%
(550)
-38%
(538)
+2%
(45)
+92%
520
N/A
550
+6%
609
+11%
(29)
N/A
(37)
-28%
19
N/A
22
+16%
Pre-Tax Income
Interest Income Expense
(58)
(181)
(201)
(396)
(271)
(123)
(261)
(664)
(705)
(702)
(522)
56
83
2
(337)
(664)
(781)
(710)
(509)
(275)
(307)
(424)
(640)
(718)
(708)
(729)
(740)
(496)
(477)
(566)
(323)
(607)
(556)
(846)
(702)
(801)
(679)
(591)
(900)
(765)
(496)
(188)
(308)
(534)
(593)
(738)
(1 185)
(1 074)
(1 063)
(371)
(53)
(208)
(226)
(232)
(308)
(19)
(462)
(417)
(372)
(385)
221
229
210
(117)
(532)
(621)
(470)
(15)
(205)
(172)
(331)
(292)
(208)
725
778
369
1 588
688
727
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(86)
0
(197)
(1 311)
(1 136)
(1 489)
(1 413)
(213)
(567)
(654)
(643)
0
(102)
0
55
0
0
0
(7)
(106)
(63)
(57)
(115)
(51)
(81)
(92)
40
12
188
0
(185)
0
0
0
(26)
0
0
(40)
1 287
0
(80)
(80)
Total Other Income
(429)
(424)
(417)
(374)
(271)
(167)
(82)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(10)
(20)
(20)
(156)
(230)
(287)
(360)
(295)
(295)
(342)
(581)
(503)
(422)
(35)
(47)
8
63
(39)
(41)
(12)
106
107
107
104
(190)
(191)
(193)
(36)
292
309
319
11
418
375
339
(21)
(71)
(38)
(5)
(1)
(715)
(715)
(714)
Pre-Tax Income
574
N/A
505
-12%
593
+17%
740
+25%
1 291
+74%
1 839
+42%
2 089
+14%
1 869
-11%
2 030
+9%
2 347
+16%
2 746
+17%
3 538
+29%
3 690
+4%
3 700
+0%
3 450
-7%
2 103
-39%
2 025
-4%
2 063
+2%
3 731
+81%
4 822
+29%
4 583
-5%
4 155
-9%
3 382
-19%
3 154
-7%
3 673
+16%
3 432
-7%
1 646
-52%
2 073
+26%
1 663
-20%
2 197
+32%
3 145
+43%
2 669
-15%
740
-72%
(352)
N/A
(583)
-66%
(512)
+12%
(1 636)
-220%
(1 038)
+37%
(1 652)
-59%
(688)
+58%
(2 586)
-276%
(2 195)
+15%
(2 651)
-21%
(2 931)
-11%
(1 539)
+47%
(2 245)
-46%
(3 453)
-54%
(3 029)
+12%
(3 007)
+1%
(686)
+77%
(190)
+72%
(91)
+52%
(23)
+75%
(151)
-557%
(153)
-1%
191
N/A
(199)
N/A
(188)
+6%
(230)
-22%
(519)
-126%
(178)
+66%
(124)
+30%
(160)
-29%
(235)
-47%
(280)
-19%
(251)
+10%
(87)
+65%
(312)
-259%
(186)
+40%
(347)
-87%
(530)
-53%
(384)
+28%
241
N/A
1 237
+413%
1 342
+8%
1 626
+21%
836
-49%
(88)
N/A
(45)
+49%
Net Income
Tax Provision
(144)
(140)
(146)
312
180
11
(66)
(575)
(653)
(755)
(882)
(1 074)
(1 109)
(1 079)
(976)
(590)
(560)
(493)
(942)
(1 225)
(1 179)
(1 179)
(1 078)
(1 030)
(988)
(982)
(447)
(482)
(533)
(518)
(705)
(609)
(162)
81
67
26
296
186
266
22
414
351
464
551
289
293
551
473
431
(20)
(93)
(103)
(109)
(106)
(113)
(44)
(6)
(10)
(5)
(18)
(72)
(56)
(55)
20
21
21
23
(1)
(2)
(2)
(3)
0
0
(3)
(3)
(3)
(3)
0
0
Income from Continuing Operations
430
365
447
1 052
1 471
1 850
2 023
1 294
1 377
1 592
1 864
2 464
2 581
2 621
2 474
1 513
1 465
1 570
2 789
3 597
3 404
2 976
2 304
2 124
2 685
2 450
1 199
1 591
1 130
1 679
2 440
2 060
578
(271)
(516)
(486)
(1 340)
(852)
(1 386)
(666)
(2 172)
(1 844)
(2 187)
(2 380)
(1 250)
(1 952)
(2 902)
(2 556)
(2 576)
(706)
(283)
(194)
(132)
(257)
(266)
147
(205)
(198)
(235)
(537)
(250)
(180)
(215)
(215)
(259)
(230)
(64)
(313)
(188)
(349)
(533)
(384)
241
1 234
1 339
1 623
833
(88)
(45)
Income to Minority Interest
(20)
(20)
(13)
(16)
(13)
(18)
(44)
(51)
(46)
(58)
(54)
(63)
(72)
(94)
(96)
(75)
(81)
(59)
(89)
(107)
(129)
(109)
(109)
(91)
(60)
(67)
(27)
(36)
(33)
(30)
(20)
(11)
(7)
(11)
(14)
(16)
(14)
(13)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
7
7
1
1
(1)
3
9
5
4
(6)
(15)
(19)
(20)
(19)
(14)
(8)
(7)
(3)
2
0
0
0
4
0
0
Net Income (Common)
458
N/A
443
-3%
579
+31%
1 229
+112%
1 637
+33%
1 995
+22%
2 139
+7%
3 738
+75%
3 792
+1%
3 961
+4%
4 193
+6%
2 401
-43%
2 509
+4%
2 527
+1%
2 378
-6%
1 438
-40%
1 384
-4%
1 511
+9%
2 894
+92%
3 635
+26%
3 668
+1%
3 341
-9%
2 882
-14%
3 038
+5%
5 688
+87%
5 377
-5%
5 104
-5%
5 218
+2%
2 454
-53%
2 994
+22%
2 420
-19%
2 249
-7%
1 442
-36%
1 602
+11%
1 503
-6%
4 761
+217%
3 615
-24%
3 389
-6%
2 482
-27%
(568)
N/A
(2 428)
-327%
(2 587)
-7%
(2 953)
-14%
(3 236)
-10%
(2 019)
+38%
(1 282)
+37%
(2 085)
-63%
(1 574)
+25%
(959)
+39%
(58)
+94%
(197)
-240%
(322)
-63%
(260)
+19%
(63)
+76%
(69)
-10%
100
N/A
(374)
N/A
(281)
+25%
(340)
-21%
(581)
-71%
(277)
+52%
(267)
+4%
(431)
-61%
919
N/A
885
-4%
922
+4%
1 241
+35%
(276)
N/A
(163)
+41%
(216)
-33%
(406)
-88%
(264)
+35%
356
N/A
1 246
+250%
1 352
+9%
1 653
+22%
866
-48%
(58)
N/A
(15)
+74%
EPS (Diluted)
1.66
N/A
1.61
-3%
2.1
+30%
4.46
+112%
5.94
+33%
7.25
+22%
7.77
+7%
11.78
+52%
13.85
+18%
14.56
+5%
15.47
+6%
8.88
-43%
9.32
+5%
9.39
+1%
8.82
-6%
5.34
-39%
5.14
-4%
5.61
+9%
10.74
+91%
13.47
+25%
13.59
+1%
12.39
-9%
10.68
-14%
11.25
+5%
21.04
+87%
19.91
-5%
18.96
-5%
19.34
+2%
9.07
-53%
11.09
+22%
8.92
-20%
8.24
-8%
5.3
-36%
5.9
+11%
5.52
-6%
17.5
+217%
13.27
-24%
12.48
-6%
9.14
-27%
-2.09
N/A
-8.95
-328%
-9.54
-7%
-10.88
-14%
-11.93
-10%
-7.44
+38%
-4.72
+37%
-7.68
-63%
-5.78
+25%
-3.53
+39%
-0.21
+94%
-0.72
-243%
-1.18
-64%
-0.95
+19%
-0.23
+76%
-0.25
-9%
0.36
N/A
-1.37
N/A
-1.03
+25%
-1.25
-21%
-2.13
-70%
-1.01
+53%
-0.98
+3%
-1.58
-61%
3.38
N/A
3.25
-4%
3.35
+3%
4.56
+36%
-1.01
N/A
-0.59
+42%
-0.83
-41%
-1.5
-81%
-0.96
+36%
1.3
N/A
4.57
+252%
4.96
+9%
6.07
+22%
3.18
-48%
-0.21
N/A
-0.05
+76%