Airthings ASA
OSE:AIRX

Watchlist Manager
Airthings ASA Logo
Airthings ASA
OSE:AIRX
Watchlist
Price: 2.35 NOK
Market Cap: 464.7m NOK
Have any thoughts about
Airthings ASA?
Write Note

Relative Value

The Relative Value of one AIRX stock under the Base Case scenario is 4.8 NOK. Compared to the current market price of 2.35 NOK, Airthings ASA is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIRX Relative Value
Base Case
4.8 NOK
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
51
Median 3Y
1.6
Median 5Y
1.9
Industry
1.8
Forward
1
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-10.2
Industry
23.2
Forward
-6.8
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-10.1
Industry
14.6
vs History
vs Industry
2
Median 3Y
-6.5
Median 5Y
-7.8
Industry
20
vs History
86
vs Industry
66
Median 3Y
1.2
Median 5Y
1.3
Industry
2
vs History
92
vs Industry
57
Median 3Y
1.3
Median 5Y
1.5
Industry
1.8
Forward
0.9
vs History
92
vs Industry
78
Median 3Y
2.4
Median 5Y
2.6
Industry
7.4
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.7
Industry
14.8
Forward
-6.4
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-6
Industry
18.3
Forward
-4.6
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-8.5
Industry
14.4
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-8.4
Industry
17.9
vs History
88
vs Industry
59
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6

Multiples Across Competitors

AIRX Competitors Multiples
Airthings ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Airthings ASA
OSE:AIRX
464.7m NOK 1.1 -6.7 -7.1 -5.1
JP
Keyence Corp
TSE:6861
15.4T JPY 15.1 40.4 26.4 27.2
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
291.6B CNY 3.1 21.8 17.5 17.5
US
Keysight Technologies Inc
NYSE:KEYS
28.3B USD 5.7 46.1 25.6 33.9
SE
Hexagon AB
STO:HEXA B
283.7B SEK 4.6 24.4 14.7 19
US
Teledyne Technologies Inc
NYSE:TDY
22.2B USD 4 23.5 18.2 23.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
20.4B USD 4.4 53.4 27.1 34.6
US
Trimble Inc
NASDAQ:TRMB
17.6B USD 4.8 11.9 29.6 42.9
IL
Mobileye Global Inc
NASDAQ:MBLY
15.4B USD 8.5 -5.2 104.2 -37.9
UK
Halma PLC
LSE:HLMA
10.3B GBP 5.1 38.3 22.8 29.2
JP
Shimadzu Corp
TSE:7701
1.3T JPY 2.5 25.1 12.9 16.3
P/E Multiple
Earnings Growth P/E to Growth
NO
Airthings ASA
OSE:AIRX
Average P/E: 31.7
Negative Multiple: -6.7
N/A N/A
JP
Keyence Corp
TSE:6861
40.4
39%
1
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
21.8
37%
0.6
US
Keysight Technologies Inc
NYSE:KEYS
46.1
161%
0.3
SE
Hexagon AB
STO:HEXA B
24.4
58%
0.4
US
Teledyne Technologies Inc
NYSE:TDY
23.5
25%
0.9
US
Zebra Technologies Corp
NASDAQ:ZBRA
53.4
218%
0.2
US
Trimble Inc
NASDAQ:TRMB
11.9
166%
0.1
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -5.2 N/A N/A
UK
Halma PLC
LSE:HLMA
38.3
50%
0.8
JP
Shimadzu Corp
TSE:7701
25.1
20%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Airthings ASA
OSE:AIRX
Average EV/EBITDA: 29.9
Negative Multiple: -7.1
N/A N/A
JP
Keyence Corp
TSE:6861
26.4
42%
0.6
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.5
57%
0.3
US
Keysight Technologies Inc
NYSE:KEYS
25.6
75%
0.3
SE
Hexagon AB
STO:HEXA B
14.7
10%
1.4
US
Teledyne Technologies Inc
NYSE:TDY
18.2
17%
1
US
Zebra Technologies Corp
NASDAQ:ZBRA
27.1
71%
0.4
US
Trimble Inc
NASDAQ:TRMB
29.6
46%
0.6
IL
M
Mobileye Global Inc
NASDAQ:MBLY
104.2
40%
2.6
UK
Halma PLC
LSE:HLMA
22.8
26%
0.9
JP
Shimadzu Corp
TSE:7701
12.9
23%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Airthings ASA
OSE:AIRX
Average EV/EBIT: 27.2
Negative Multiple: -5.1
N/A N/A
JP
Keyence Corp
TSE:6861
27.2
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.5
43%
0.4
US
Keysight Technologies Inc
NYSE:KEYS
33.9
112%
0.3
SE
Hexagon AB
STO:HEXA B
19
15%
1.3
US
Teledyne Technologies Inc
NYSE:TDY
23.8
30%
0.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
34.6
102%
0.3
US
Trimble Inc
NASDAQ:TRMB
42.9
113%
0.4
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -37.9 N/A N/A
UK
Halma PLC
LSE:HLMA
29.2
45%
0.7
JP
Shimadzu Corp
TSE:7701
16.3
N/A N/A

See Also

Discover More
Back to Top