Avance Gas Holding Ltd
OSE:AGAS

Watchlist Manager
Avance Gas Holding Ltd Logo
Avance Gas Holding Ltd
OSE:AGAS
Watchlist
Price: 106 NOK 0.19% Market Closed
Market Cap: 8.1B NOK
Have any thoughts about
Avance Gas Holding Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AGAS stock under the Base Case scenario is 40.97 NOK. Compared to the current market price of 106 NOK, Avance Gas Holding Ltd is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AGAS Intrinsic Value
40.97 NOK
Overvaluation 61%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Avance Gas Holding Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AGAS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AGAS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Avance Gas Holding Ltd

Provide an overview of the primary business activities
of Avance Gas Holding Ltd.

What unique competitive advantages
does Avance Gas Holding Ltd hold over its rivals?

What risks and challenges
does Avance Gas Holding Ltd face in the near future?

Summarize the latest earnings call
of Avance Gas Holding Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Avance Gas Holding Ltd.

Provide P/S
for Avance Gas Holding Ltd.

Provide P/E
for Avance Gas Holding Ltd.

Provide P/OCF
for Avance Gas Holding Ltd.

Provide P/FCFE
for Avance Gas Holding Ltd.

Provide P/B
for Avance Gas Holding Ltd.

Provide EV/S
for Avance Gas Holding Ltd.

Provide EV/GP
for Avance Gas Holding Ltd.

Provide EV/EBITDA
for Avance Gas Holding Ltd.

Provide EV/EBIT
for Avance Gas Holding Ltd.

Provide EV/OCF
for Avance Gas Holding Ltd.

Provide EV/FCFF
for Avance Gas Holding Ltd.

Provide EV/IC
for Avance Gas Holding Ltd.

Show me price targets
for Avance Gas Holding Ltd made by professional analysts.

What are the Revenue projections
for Avance Gas Holding Ltd?

How accurate were the past Revenue estimates
for Avance Gas Holding Ltd?

What are the Net Income projections
for Avance Gas Holding Ltd?

How accurate were the past Net Income estimates
for Avance Gas Holding Ltd?

What are the EPS projections
for Avance Gas Holding Ltd?

How accurate were the past EPS estimates
for Avance Gas Holding Ltd?

What are the EBIT projections
for Avance Gas Holding Ltd?

How accurate were the past EBIT estimates
for Avance Gas Holding Ltd?

Compare the revenue forecasts
for Avance Gas Holding Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Avance Gas Holding Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Avance Gas Holding Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Avance Gas Holding Ltd compared to its peers.

Compare the P/E ratios
of Avance Gas Holding Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Avance Gas Holding Ltd with its peers.

Analyze the financial leverage
of Avance Gas Holding Ltd compared to its main competitors.

Show all profitability ratios
for Avance Gas Holding Ltd.

Provide ROE
for Avance Gas Holding Ltd.

Provide ROA
for Avance Gas Holding Ltd.

Provide ROIC
for Avance Gas Holding Ltd.

Provide ROCE
for Avance Gas Holding Ltd.

Provide Gross Margin
for Avance Gas Holding Ltd.

Provide Operating Margin
for Avance Gas Holding Ltd.

Provide Net Margin
for Avance Gas Holding Ltd.

Provide FCF Margin
for Avance Gas Holding Ltd.

Show all solvency ratios
for Avance Gas Holding Ltd.

Provide D/E Ratio
for Avance Gas Holding Ltd.

Provide D/A Ratio
for Avance Gas Holding Ltd.

Provide Interest Coverage Ratio
for Avance Gas Holding Ltd.

Provide Altman Z-Score Ratio
for Avance Gas Holding Ltd.

Provide Quick Ratio
for Avance Gas Holding Ltd.

Provide Current Ratio
for Avance Gas Holding Ltd.

Provide Cash Ratio
for Avance Gas Holding Ltd.

What is the historical Revenue growth
over the last 5 years for Avance Gas Holding Ltd?

What is the historical Net Income growth
over the last 5 years for Avance Gas Holding Ltd?

What is the current Free Cash Flow
of Avance Gas Holding Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Avance Gas Holding Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Avance Gas Holding Ltd

Current Assets 324.3m
Cash & Short-Term Investments 268.3m
Receivables 25.1m
Other Current Assets 31m
Non-Current Assets 796.1m
PP&E 793.9m
Other Non-Current Assets 2.3m
Current Liabilities 60m
Accounts Payable 4.2m
Accrued Liabilities 18m
Other Current Liabilities 37.9m
Non-Current Liabilities 457.1m
Long-Term Debt 457.1m
Efficiency

Earnings Waterfall
Avance Gas Holding Ltd

Revenue
374.5m USD
Cost of Revenue
-82.8m USD
Gross Profit
291.7m USD
Operating Expenses
-93.1m USD
Operating Income
198.6m USD
Other Expenses
100m USD
Net Income
298.6m USD

Free Cash Flow Analysis
Avance Gas Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Avance Gas reported an impressive first half of 2024, achieving a record net profit of $207 million. In Q2 2024 alone, they posted a net profit of $61 million, driven by the sale of VLGC dual-fuel newbuilding #6 at $120 million. Additionally, the company sold its remaining 12 VLGCs to BW LPG for $1,050 million, resulting in a gain of $315 million. Consequently, Avance Gas declared a Q2 dividend of $1.35 per share, totaling $3.50 for the first half of the year. The company projects continued strong cash flow and high dividends for the remaining quarters of 2024.

What is Earnings Call?
Fundamental Scores

AGAS Profitability Score
Profitability Due Diligence

Avance Gas Holding Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

66/100
Profitability
Score

Avance Gas Holding Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

AGAS Solvency Score
Solvency Due Diligence

Avance Gas Holding Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
67/100
Solvency
Score

Avance Gas Holding Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGAS Price Targets Summary
Avance Gas Holding Ltd

Wall Street analysts forecast AGAS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AGAS is 126.28 NOK with a low forecast of 110.09 NOK and a high forecast of 157.5 NOK.

Lowest
Price Target
110.09 NOK
4% Upside
Average
Price Target
126.28 NOK
19% Upside
Highest
Price Target
157.5 NOK
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AGAS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AGAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Avance Gas Holding Ltd Logo
Avance Gas Holding Ltd

Country

Bermuda

Industry

Energy

Market Cap

8.1B NOK

Dividend Yield

46.99%

Description

Avance Gas Holding Ltd. engages in the operation and transportation of liquefied petroleum gas. The firm is an owner and operator of very large gas carriers (VLGCs). Avance Gas provides LPG transportation services to destinations in Europe, South America, India and Asia, mainly loading the Middle East Gulf and the United States Gulf/United States East Coast. The company provides customers with transportation services through a combination of contract and spot market voyages. The firm's fleet consists of approximately 13 VLGCs and four dual fuel new buildings. The firm's fleet of vessels includes Iris Glory, Venus Glory, Promise, Mistral (scrubber), Monsoon, Breeze, Passat, Sirocco, Levant, Chinook and Pampero.

Contact

Hamilton
PO Box HM 1593, Par-la-Ville Place, 14 Par-la-Ville Road
+14412959671.0
www.avancegas.com

IPO

2013-10-17

Employees

9

Officers

CEO & Director
Mr. Oystein M. Kalleklev
Chief Financial Officer
Ms. Randi Navdal Bekkelund
Head of Operations
Captain Kenneth Aasvang
Legal Counsel & Compliance Officer
Ms. Jannicke Eilertsen
Chief Commercial Officer
Mr. Halfdan Marius Foss
Secretary
Mr. James Ayers
Show More
Senior Financial Controller
Ms. Hanne Landvik Isaksen
Show Less

See Also

Discover More
What is the Intrinsic Value of one AGAS stock?

The intrinsic value of one AGAS stock under the Base Case scenario is 40.97 NOK.

Is AGAS stock undervalued or overvalued?

Compared to the current market price of 106 NOK, Avance Gas Holding Ltd is Overvalued by 61%.

Back to Top