Avance Gas Holding Ltd
OSE:AGAS

Watchlist Manager
Avance Gas Holding Ltd Logo
Avance Gas Holding Ltd
OSE:AGAS
Watchlist
Price: 106 NOK 0.19% Market Closed
Market Cap: 8.1B NOK
Have any thoughts about
Avance Gas Holding Ltd?
Write Note

Income Statement

Earnings Waterfall
Avance Gas Holding Ltd

Revenue
374.5m USD
Cost of Revenue
-82.8m USD
Gross Profit
291.7m USD
Operating Expenses
-93.1m USD
Operating Income
198.6m USD
Other Expenses
100m USD
Net Income
298.6m USD

Income Statement
Avance Gas Holding Ltd

Rotate your device to view
Income Statement
Currency: USD
Feb-2014 May-2014 Aug-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
121
N/A
131
+8%
148
+13%
136
-8%
173
+27%
227
+31%
311
+37%
323
+4%
284
-12%
200
-30%
144
-28%
115
-20%
119
+4%
116
-3%
113
-2%
111
-2%
99
-11%
113
+14%
130
+15%
128
-1%
167
+30%
202
+21%
250
+24%
291
+16%
280
-4%
245
-12%
206
-16%
200
-3%
199
-1%
210
+6%
211
+1%
215
+2%
231
+8%
239
+3%
255
+6%
265
+4%
284
+7%
309
+8%
352
+14%
391
+11%
375
-4%
Gross Profit
Cost of Revenue
(51)
(48)
(46)
(26)
(28)
(33)
(46)
(50)
(51)
(49)
(51)
(57)
(63)
(63)
(59)
(56)
(52)
(56)
(60)
(60)
(67)
(67)
(77)
(87)
(82)
(77)
(62)
(52)
(54)
(58)
(68)
(73)
(76)
(77)
(72)
(67)
(67)
(71)
(79)
(88)
(83)
Gross Profit
70
N/A
83
+19%
102
+23%
110
+8%
145
+32%
194
+34%
265
+37%
273
+3%
233
-15%
152
-35%
93
-39%
58
-38%
56
-3%
52
-7%
54
+4%
55
+2%
47
-15%
57
+21%
70
+22%
69
-1%
100
+45%
135
+35%
174
+28%
204
+17%
198
-3%
168
-15%
144
-14%
148
+3%
144
-2%
151
+5%
143
-6%
142
-1%
155
+9%
162
+5%
183
+13%
199
+8%
218
+10%
238
+9%
274
+15%
303
+11%
292
-4%
Operating Income
Operating Expenses
(39)
(38)
(36)
(38)
(41)
(47)
(68)
(77)
(85)
(88)
(88)
(140)
(132)
(84)
(85)
(84)
(84)
(84)
(85)
(87)
(87)
(89)
(88)
(89)
(89)
(89)
(91)
(53)
(56)
(96)
(96)
(95)
(94)
(93)
(92)
(90)
(89)
(91)
(91)
(91)
(93)
Selling, General & Administrative
(5)
(6)
(6)
(6)
(6)
(6)
(24)
(8)
(7)
(8)
(32)
(6)
(6)
(5)
(31)
(5)
(5)
(5)
(31)
(5)
(5)
(5)
(31)
(6)
(5)
(5)
(28)
(4)
(5)
(6)
(30)
(6)
(7)
(6)
(30)
(7)
(6)
(7)
(30)
(7)
(12)
Depreciation & Amortization
(18)
(16)
(14)
(16)
(18)
(22)
(31)
(36)
(40)
(41)
(42)
(41)
(41)
(40)
(40)
(40)
(40)
(40)
(41)
(42)
(41)
(42)
(42)
(42)
(42)
(41)
(42)
(43)
(45)
(47)
(47)
(47)
(46)
(46)
(45)
(43)
(44)
(44)
(44)
(43)
(42)
Other Operating Expenses
(17)
(16)
(15)
(16)
(17)
(20)
(13)
(33)
(38)
(39)
(14)
(93)
(86)
(39)
(13)
(39)
(39)
(39)
(14)
(40)
(41)
(41)
(15)
(42)
(42)
(44)
(21)
(6)
(6)
(44)
(18)
(42)
(41)
(40)
(18)
(40)
(39)
(40)
(17)
(40)
(39)
Operating Income
31
N/A
45
+46%
65
+45%
72
+11%
104
+44%
147
+41%
196
+34%
196
0%
149
-24%
63
-57%
5
-92%
(82)
N/A
(76)
+7%
(32)
+58%
(31)
+6%
(29)
+6%
(37)
-30%
(27)
+27%
(16)
+42%
(18)
-14%
13
N/A
46
+265%
85
+84%
115
+34%
109
-5%
78
-28%
53
-32%
95
+77%
88
-7%
55
-37%
47
-15%
47
-1%
61
+32%
70
+14%
91
+30%
109
+20%
128
+18%
147
+15%
183
+24%
213
+16%
199
-7%
Pre-Tax Income
Interest Income Expense
(9)
(7)
(5)
(4)
(6)
(8)
(9)
(16)
(18)
(19)
(18)
(20)
(21)
(22)
(21)
(25)
(26)
(27)
(25)
(28)
(30)
(30)
(27)
(28)
(25)
(23)
(21)
(20)
(19)
(18)
(13)
(15)
(17)
(18)
(15)
(20)
(17)
(18)
(17)
(24)
(21)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(6)
(53)
(53)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
40
0
0
34
0
6
11
11
19
12
8
8
0
85
121
Total Other Income
1
(1)
(2)
0
0
0
(4)
0
0
0
(2)
0
0
0
(3)
0
0
0
(2)
0
0
0
(3)
0
0
0
(1)
0
0
0
(2)
0
0
0
(5)
0
0
0
(2)
0
0
Pre-Tax Income
22
N/A
37
+66%
58
+59%
66
+13%
98
+48%
138
+41%
183
+33%
180
-2%
125
-31%
(9)
N/A
(68)
-656%
(102)
-50%
(97)
+5%
(55)
+44%
(55)
+1%
(54)
+1%
(64)
-18%
(54)
+15%
(43)
+20%
(46)
-7%
(17)
+63%
16
N/A
56
+241%
86
+54%
83
-4%
61
-27%
71
+17%
75
+5%
70
-7%
72
+3%
33
-54%
38
+17%
55
+45%
62
+14%
89
+43%
101
+14%
119
+17%
137
+16%
164
+19%
274
+67%
299
+9%
Net Income
Tax Provision
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
22
37
58
66
98
138
183
180
125
(9)
(68)
(102)
(97)
(55)
(55)
(54)
(64)
(54)
(43)
(46)
(17)
16
56
86
83
61
71
75
69
71
32
37
54
62
89
101
118
137
164
274
299
Net Income (Common)
22
N/A
37
+66%
58
+58%
66
+13%
98
+48%
138
+42%
183
+33%
180
-1%
125
-31%
(9)
N/A
(68)
-657%
(102)
-50%
(97)
+5%
(55)
+44%
(55)
+1%
(54)
+1%
(64)
-18%
(54)
+15%
(43)
+20%
(46)
-7%
(17)
+63%
16
N/A
56
+242%
86
+54%
83
-4%
61
-27%
71
+16%
75
+5%
69
-7%
71
+3%
32
-55%
37
+17%
54
+45%
62
+14%
89
+44%
101
+14%
118
+17%
137
+16%
164
+20%
274
+67%
299
+9%
EPS (Diluted)
0.68
N/A
1.1
+62%
1.63
+48%
1.9
+17%
2.76
+45%
3.99
+45%
5.29
+33%
5.22
-1%
3.59
-31%
-0.27
N/A
-1.74
-544%
-1.64
+6%
-1.52
+7%
-0.86
+43%
-0.86
N/A
-0.84
+2%
-0.99
-18%
-0.84
+15%
-0.68
+19%
-0.72
-6%
-0.27
+63%
0.26
N/A
0.88
+238%
1.37
+56%
1.36
-1%
1.07
-21%
1.11
+4%
1.18
+6%
0.94
-20%
1.01
+7%
0.44
-56%
0.5
+14%
0.72
+44%
0.81
+13%
1.16
+43%
1.3
+12%
1.53
+18%
1.77
+16%
2.14
+21%
3.56
+66%
3.88
+9%

See Also

Discover More