A

Arendals Fossekompani ASA
OSE:AFK

Watchlist Manager
Arendals Fossekompani ASA
OSE:AFK
Watchlist
Price: 141.4 NOK -0.42% Market Closed
Market Cap: 7.8B NOK
Have any thoughts about
Arendals Fossekompani ASA?
Write Note

Relative Value

The Relative Value of one AFK stock under the Base Case scenario is 166.5 NOK. Compared to the current market price of 141.4 NOK, Arendals Fossekompani ASA is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFK Relative Value
Base Case
166.5 NOK
Undervaluation 15%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
30
Median 3Y
1.9
Median 5Y
2.4
Industry
0.8
Forward
21.5
vs History
vs Industry
1
Median 3Y
146.9
Median 5Y
146.8
Industry
13.4
Forward
130.8
vs History
vs Industry
19
Median 3Y
12.5
Median 5Y
18.1
Industry
7.3
vs History
82
vs Industry
38
Median 3Y
16.2
Median 5Y
20.3
Industry
13.4
vs History
68
vs Industry
13
Median 3Y
3.3
Median 5Y
3.1
Industry
1
vs History
69
vs Industry
28
Median 3Y
2
Median 5Y
2.2
Industry
1.1
Forward
23.4
vs History
73
vs Industry
62
Median 3Y
3
Median 5Y
3.3
Industry
4.1
vs History
57
vs Industry
24
Median 3Y
14.1
Median 5Y
14.8
Industry
8.2
Forward
41.6
vs History
53
vs Industry
15
Median 3Y
26
Median 5Y
27.7
Industry
12.2
Forward
44.3
vs History
vs Industry
25
Median 3Y
11.3
Median 5Y
16.4
Industry
9.7
vs History
vs Industry
7
Median 3Y
-9
Median 5Y
-8.5
Industry
13.5
vs History
82
vs Industry
18
Median 3Y
1.7
Median 5Y
2
Industry
0.6

Multiples Across Competitors

AFK Competitors Multiples
Arendals Fossekompani ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Arendals Fossekompani ASA
OSE:AFK
7.8B NOK 1.4 -538.3 12.7 24.8
US
General Electric Co
NYSE:GE
186.5B USD 3.9 29.8 29 37.1
DE
Siemens AG
XETRA:SIE
151.9B EUR 2 18.3 13.8 18.3
US
Honeywell International Inc
NASDAQ:HON
143.5B USD 3.8 25.2 17.8 20.6
JP
Hitachi Ltd
TSE:6501
18.6T JPY 2 27.6 15 22.5
ZA
Bidvest Group Ltd
JSE:BVT
89.7B Zac 0 0 0 0
US
3M Co
NYSE:MMM
72.3B USD 2.7 16.5 11.4 14.8
US
Roper Technologies Inc
F:ROP
51.9B EUR 7.9 36.4 22.4 31.6
CN
CITIC Ltd
HKEX:267
243.8B HKD 0.3 4 59.5 0
IN
Siemens Ltd
NSE:SIEMENS
2.2T INR 10.1 82.8 69.2 77.5
HK
CK Hutchison Holdings Ltd
HKEX:1
155.3B HKD 0.6 6.9 5.8 9.8
P/E Multiple
Earnings Growth PEG
NO
A
Arendals Fossekompani ASA
OSE:AFK
Average P/E: 27.5
Negative Multiple: -538.3
N/A N/A
US
General Electric Co
NYSE:GE
29.8
-9%
N/A
DE
Siemens AG
XETRA:SIE
18.3
10%
1.8
US
Honeywell International Inc
NASDAQ:HON
25.2
12%
2.1
JP
Hitachi Ltd
TSE:6501
27.6
17%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
16.5
N/A N/A
US
R
Roper Technologies Inc
F:ROP
36.4
20%
1.8
CN
CITIC Ltd
HKEX:267
4
4%
1
IN
Siemens Ltd
NSE:SIEMENS
82.8
16%
5.2
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
9%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
A
Arendals Fossekompani ASA
OSE:AFK
Average EV/EBITDA: 25.7
12.7
N/A N/A
US
General Electric Co
NYSE:GE
29
27%
1.1
DE
Siemens AG
XETRA:SIE
13.8
14%
1
US
Honeywell International Inc
NASDAQ:HON
17.8
11%
1.6
JP
Hitachi Ltd
TSE:6501
15
13%
1.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.4
-1%
N/A
US
R
Roper Technologies Inc
F:ROP
22.4
10%
2.2
CN
CITIC Ltd
HKEX:267
59.5
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
69.2
20%
3.5
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
Arendals Fossekompani ASA
OSE:AFK
Average EV/EBIT: 28.6
24.8
N/A N/A
US
General Electric Co
NYSE:GE
37.1
43%
0.9
DE
Siemens AG
XETRA:SIE
18.3
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
12%
1.7
JP
Hitachi Ltd
TSE:6501
22.5
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
14.8
1%
14.8
US
R
Roper Technologies Inc
F:ROP
31.6
13%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
77.5
24%
3.2
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
21%
0.5