A

Arendals Fossekompani ASA
OSE:AFK

Watchlist Manager
Arendals Fossekompani ASA
OSE:AFK
Watchlist
Price: 146.2 NOK -2.53% Market Closed
Market Cap: 8B NOK
Have any thoughts about
Arendals Fossekompani ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Arendals Fossekompani ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
79
82
139
178
225
351
418
373
491
456
472
395
301
231
91
152
99
83
105
109
141
131
73
57
47
1
10
13
66
119
106
149
97
101
116
67
(33)
7
(65)
(19)
132
Depreciation & Amortization
362
364
358
354
247
250
263
273
252
259
268
212
208
182
153
185
223
227
231
240
240
258
283
296
280
287
276
235
240
245
242
230
236
241
268
282
298
309
315
320
324
Other Non-Cash Items
59
54
19
19
121
93
33
88
48
42
(41)
(157)
(61)
(43)
39
164
141
113
228
231
128
173
112
76
118
102
97
127
125
174
237
186
319
357
364
449
439
530
536
474
395
Cash Taxes Paid
94
96
89
107
138
137
145
154
137
165
160
98
76
28
31
63
92
114
98
111
108
97
109
92
88
84
111
123
118
114
71
75
38
68
175
154
194
441
464
490
626
Cash Interest Paid
93
97
92
88
133
158
151
176
125
93
93
70
82
84
88
195
235
228
225
115
78
80
68
90
75
77
91
61
67
64
51
62
72
83
79
70
55
84
104
137
164
Change in Working Capital
(49)
(106)
(135)
(74)
(223)
(250)
(239)
(238)
(108)
(186)
(128)
(39)
(156)
75
100
(82)
(60)
(77)
(203)
(184)
(258)
(209)
(218)
(151)
28
168
84
(114)
(296)
(496)
(550)
(427)
205
282
137
212
(281)
(697)
(796)
(1 163)
(1 301)
Cash from Operating Activities
452
N/A
395
-13%
382
-3%
478
+25%
370
-23%
444
+20%
475
+7%
496
+4%
684
+38%
572
-16%
572
N/A
412
-28%
293
-29%
446
+52%
384
-14%
420
+9%
402
-4%
345
-14%
360
+4%
395
+10%
250
-37%
352
+41%
249
-29%
277
+11%
473
+70%
558
+18%
467
-16%
276
-41%
135
-51%
26
-81%
3
-88%
138
+4 463%
857
+521%
981
+14%
885
-10%
1 010
+14%
423
-58%
149
-65%
(10)
N/A
(398)
-3 934%
(460)
-16%
Investing Cash Flow
Capital Expenditures
(147)
(159)
(159)
(159)
(228)
(215)
(243)
(263)
(321)
(289)
(315)
(277)
(247)
(251)
(219)
(241)
(217)
(217)
(222)
(233)
(237)
(233)
(199)
(195)
(178)
(194)
(192)
(173)
(203)
(174)
(214)
(237)
(253)
(260)
(269)
(316)
(358)
(521)
(553)
(645)
0
Other Items
129
65
(14)
(104)
209
360
394
502
287
93
63
248
259
288
204
238
3 240
3 190
3 243
3 011
128
126
388
412
328
342
44
94
179
1 113
1 935
2 072
1 958
1 027
8
(303)
(228)
(433)
(326)
(363)
(262)
Cash from Investing Activities
(18)
N/A
(94)
-427%
(173)
-84%
(263)
-52%
(20)
+93%
144
N/A
150
+4%
238
+59%
(34)
N/A
(196)
-477%
(252)
-29%
(29)
+88%
12
N/A
37
+214%
(15)
N/A
(3)
+78%
3 023
N/A
2 973
-2%
3 021
+2%
2 778
-8%
(108)
N/A
(106)
+2%
190
N/A
218
+15%
150
-31%
148
-1%
(148)
N/A
(79)
+47%
(25)
+69%
938
N/A
1 720
+83%
1 834
+7%
1 705
-7%
767
-55%
(261)
N/A
(619)
-137%
(586)
+5%
(954)
-63%
(879)
+8%
(1 008)
-15%
(907)
+10%
Financing Cash Flow
Net Issuance of Common Stock
(8)
0
0
0
0
0
(1)
0
0
0
(43)
(43)
(43)
0
2
5
2
0
0
0
0
0
1
1
9
0
11
12
6
657
3
3
(103)
(752)
(99)
(108)
(35)
(37)
(33)
1
0
Net Issuance of Debt
(55)
(44)
(90)
70
206
165
163
24
17
(96)
81
70
42
77
85
125
(135)
(824)
(1 020)
(1 596)
(1 295)
(553)
(459)
15
(103)
113
222
293
205
574
313
(79)
(208)
(727)
(734)
(200)
15
840
1 017
1 437
1 623
Cash Paid for Dividends
(192)
0
(166)
(167)
(817)
0
(876)
(875)
(230)
(233)
(261)
(236)
(168)
(176)
(137)
(167)
(1 246)
0
(1 030)
(1 033)
(12)
(29)
(159)
(150)
(145)
(143)
(139)
(195)
(235)
(258)
(1 796)
(1 795)
(1 798)
(1 834)
(218)
(218)
(231)
(244)
(246)
(251)
(306)
Other
(86)
(90)
(85)
(81)
(133)
(158)
(151)
(176)
(124)
(91)
(91)
(70)
(180)
(227)
(230)
(336)
(359)
(352)
(350)
(238)
(130)
(133)
(118)
(144)
(83)
(84)
(101)
(68)
463
465
1 132
1 163
564
555
(95)
(133)
(37)
(96)
(111)
(143)
(312)
Cash from Financing Activities
(341)
N/A
(334)
+2%
(349)
-4%
(186)
+47%
(744)
-300%
(810)
-9%
(865)
-7%
(1 027)
-19%
(337)
+67%
(420)
-25%
(313)
+25%
(279)
+11%
(350)
-25%
(326)
+7%
(237)
+27%
(330)
-39%
(1 738)
-427%
(2 409)
-39%
(2 400)
+0%
(2 870)
-20%
(1 438)
+50%
(716)
+50%
(736)
-3%
(279)
+62%
(322)
-16%
(105)
+67%
(7)
+93%
42
N/A
439
+944%
1 438
+227%
(348)
N/A
(708)
-104%
(1 544)
-118%
(2 757)
-79%
(1 145)
+58%
(658)
+43%
(288)
+56%
463
N/A
627
+35%
1 044
+67%
1 006
-4%
Change in Cash
Effect of Foreign Exchange Rates
22
22
19
23
17
20
13
27
14
(1)
7
(19)
(21)
(7)
4
11
20
10
(3)
5
5
11
16
14
3
60
53
45
15
(54)
(42)
(59)
2
15
66
111
23
56
15
79
0
Net Change in Cash
115
N/A
(11)
N/A
(121)
-1 015%
52
N/A
(377)
N/A
(202)
+46%
(227)
-12%
(266)
-17%
327
N/A
(45)
N/A
14
N/A
85
+523%
(67)
N/A
149
N/A
135
-9%
97
-28%
1 707
+1 660%
919
-46%
978
+6%
308
-69%
(1 291)
N/A
(459)
+64%
(281)
+39%
230
N/A
303
+32%
660
+118%
364
-45%
283
-22%
565
+99%
2 349
+316%
1 334
-43%
1 206
-10%
1 020
-15%
(994)
N/A
(455)
+54%
(156)
+66%
(428)
-175%
(287)
+33%
(248)
+14%
(284)
-15%
(361)
-27%
Free Cash Flow
Free Cash Flow
305
N/A
236
-23%
223
-6%
319
+43%
142
-56%
229
+61%
232
+1%
233
+0%
363
+56%
284
-22%
258
-9%
136
-47%
46
-66%
195
+327%
165
-15%
179
+9%
185
+4%
128
-31%
138
+8%
162
+17%
14
-92%
120
+775%
51
-58%
83
+63%
295
+256%
364
+23%
275
-24%
103
-63%
(68)
N/A
(148)
-117%
(211)
-42%
(99)
+53%
604
N/A
721
+19%
616
-15%
694
+13%
65
-91%
(372)
N/A
(563)
-51%
(1 043)
-85%
(460)
+56%

See Also

Discover More