
Af Gruppen ASA
OSE:AFG

Intrinsic Value
The intrinsic value of one
AFG
stock under the Base Case scenario is
189.98
NOK.
Compared to the current market price of 134.4 NOK,
Af Gruppen ASA
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Af Gruppen ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Af Gruppen ASA
Balance Sheet Decomposition
Af Gruppen ASA
Current Assets | 7B |
Cash & Short-Term Investments | 522m |
Receivables | 5.6B |
Other Current Assets | 902m |
Non-Current Assets | 8.7B |
Long-Term Investments | 678m |
PP&E | 2.7B |
Intangibles | 4.6B |
Other Non-Current Assets | 714m |
Free Cash Flow Analysis
Af Gruppen ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Af Gruppen ASA
Revenue
|
30.4B
NOK
|
Cost of Revenue
|
-20.4B
NOK
|
Gross Profit
|
10B
NOK
|
Operating Expenses
|
-9.2B
NOK
|
Operating Income
|
770m
NOK
|
Other Expenses
|
-262m
NOK
|
Net Income
|
508m
NOK
|
AFG Profitability Score
Profitability Due Diligence
Af Gruppen ASA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Af Gruppen ASA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
AFG Solvency Score
Solvency Due Diligence
Af Gruppen ASA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Af Gruppen ASA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AFG Price Targets Summary
Af Gruppen ASA
According to Wall Street analysts, the average 1-year price target for
AFG
is 163.97 NOK
with a low forecast of 121.2 NOK and a high forecast of 197.4 NOK.
Dividends
Current shareholder yield for AFG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AFG
stock under the Base Case scenario is
189.98
NOK.
Compared to the current market price of 134.4 NOK,
Af Gruppen ASA
is
Undervalued by 29%.