
2020 Bulkers Ltd
OSE:2020

Intrinsic Value
The intrinsic value of one
2020 Bulkers Ltd
stock under the Base Case scenario is
302.34
NOK.
Compared to the current market price of 105 NOK,
2020 Bulkers Ltd
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
2020 Bulkers Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
2020 Bulkers Ltd
Balance Sheet Decomposition
2020 Bulkers Ltd
Current Assets | 19.2m |
Cash & Short-Term Investments | 16.1m |
Receivables | 1.1m |
Other Current Assets | 2m |
Non-Current Assets | 247.4m |
PP&E | 247.4m |
Free Cash Flow Analysis
2020 Bulkers Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
2020 Bulkers Ltd
Revenue
|
114.1m
USD
|
Cost of Revenue
|
-16.1m
USD
|
Gross Profit
|
98m
USD
|
Operating Expenses
|
-14.3m
USD
|
Operating Income
|
83.7m
USD
|
Other Expenses
|
-7.4m
USD
|
Net Income
|
76.3m
USD
|
Profitability Score
Profitability Due Diligence
2020 Bulkers Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Score
2020 Bulkers Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
2020 Bulkers Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
2020 Bulkers Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
2020 Bulkers Ltd
According to Wall Street analysts, the average 1-year price target for
2020 Bulkers Ltd
is 163.88 NOK
with a low forecast of 126.25 NOK and a high forecast of 205.8 NOK.
Dividends
Current shareholder yield for 2020 Bulkers Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
2020 Bulkers Ltd
stock under the Base Case scenario is
302.34
NOK.
Compared to the current market price of 105 NOK,
2020 Bulkers Ltd
is
Undervalued by 65%.