W

Wartsila Oyj Abp
OMXH:WRT1V

Watchlist Manager
Wartsila Oyj Abp
OMXH:WRT1V
Watchlist
Price: 18.32 EUR -3.02%
Market Cap: 10.8B EUR
Have any thoughts about
Wartsila Oyj Abp?
Write Note

Relative Value

The Relative Value of one WRT1V stock under the Base Case scenario is 23.7 EUR. Compared to the current market price of 18.32 EUR, Wartsila Oyj Abp is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRT1V Relative Value
Base Case
23.7 EUR
Undervaluation 23%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
36
Median 3Y
1.1
Median 5Y
1
Industry
1.6
Forward
1.6
vs History
60
vs Industry
17
Median 3Y
34
Median 5Y
32.2
Industry
20.7
Forward
21.7
vs History
53
vs Industry
40
Median 3Y
10.9
Median 5Y
10.2
Industry
15
vs History
44
vs Industry
30
Median 3Y
15.3
Median 5Y
14.9
Industry
21
vs History
7
vs Industry
10
Median 3Y
3.1
Median 5Y
2.5
Industry
1.9
vs History
6
vs Industry
37
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
Forward
1.6
vs History
vs Industry
70
Median 3Y
0
Median 5Y
0
Industry
6.3
vs History
28
vs Industry
25
Median 3Y
13.9
Median 5Y
13
Industry
12.8
Forward
12.2
vs History
61
vs Industry
20
Median 3Y
25.9
Median 5Y
21.7
Industry
16.4
Forward
14.8
vs History
55
vs Industry
40
Median 3Y
10.8
Median 5Y
10.1
Industry
15
vs History
66
vs Industry
32
Median 3Y
12.6
Median 5Y
12.4
Industry
18.4
vs History
6
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

WRT1V Competitors Multiples
Wartsila Oyj Abp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Wartsila Oyj Abp
OMXH:WRT1V
10.8B EUR 1.8 28.6 15.1 19.4
US
Parker-Hannifin Corp
NYSE:PH
90B USD 4.5 31.1 19.5 24
US
Illinois Tool Works Inc
NYSE:ITW
80.5B USD 5 23.3 18.7 20.4
SE
Atlas Copco AB
STO:ATCO A
863.1B SEK 4.9 30 19.2 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.7 17 26
US
Ingersoll Rand Inc
NYSE:IR
42B USD 5.9 50.1 23.9 31.9
US
Otis Worldwide Corp
NYSE:OTIS
39.8B USD 2.8 24.4 20.1 21.8
CH
Schindler Holding AG
SIX:SCHP
27.2B CHF 2.4 44.6 19.6 27.2
US
Xylem Inc
NYSE:XYL
30.3B USD 3.6 36.5 18.3 27
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 24.7 16.5 19.4
US
Dover Corp
NYSE:DOV
27.8B USD 3.3 17.8 17.7 21.8

See Also

Discover More
Back to Top