W

Wartsila Oyj Abp
OMXH:WRT1V

Watchlist Manager
Wartsila Oyj Abp
OMXH:WRT1V
Watchlist
Price: 17.045 EUR -0.03% Market Closed
Market Cap: 10B EUR
Have any thoughts about
Wartsila Oyj Abp?
Write Note

Income Statement

Earnings Waterfall
Wartsila Oyj Abp

Revenue
6.2B EUR
Operating Expenses
-5.6B EUR
Operating Income
614m EUR
Other Expenses
-175m EUR
Net Income
439m EUR

Income Statement
Wartsila Oyj Abp

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 634
N/A
4 779
+3%
4 770
0%
4 884
+2%
4 988
+2%
5 029
+1%
5 008
0%
4 974
-1%
4 832
-3%
4 801
-1%
4 839
+1%
4 933
+2%
5 029
+2%
4 911
-2%
4 965
+1%
4 921
-1%
5 076
+3%
5 174
+2%
5 259
+2%
5 230
-1%
5 018
-4%
5 170
+3%
5 189
+0%
5 192
+0%
5 069
-2%
4 604
-9%
4 380
-5%
4 291
-2%
4 399
+3%
4 778
+9%
5 062
+6%
5 338
+5%
5 668
+6%
5 842
+3%
6 075
+4%
6 122
+1%
6 141
+0%
6 015
-2%
5 871
-2%
5 973
+2%
6 239
+4%
Gross Profit
Cost of Revenue
0
(1 600)
0
0
0
(1 488)
0
0
0
(1 366)
0
0
0
(1 377)
0
0
0
(1 480)
0
0
0
(1 561)
0
0
0
(1 610)
0
0
0
(1 662)
0
0
0
(2 305)
0
0
0
(2 063)
0
0
0
Gross Profit
0
N/A
3 179
N/A
0
N/A
0
N/A
0
N/A
3 541
N/A
0
N/A
0
N/A
0
N/A
3 435
N/A
0
N/A
0
N/A
0
N/A
3 534
N/A
0
N/A
0
N/A
0
N/A
3 694
N/A
0
N/A
0
N/A
0
N/A
3 609
N/A
0
N/A
0
N/A
0
N/A
2 994
N/A
0
N/A
0
N/A
0
N/A
3 116
N/A
0
N/A
0
N/A
0
N/A
3 537
N/A
0
N/A
0
N/A
0
N/A
3 952
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(4 108)
(2 688)
(4 258)
(4 358)
(4 452)
(2 971)
(4 456)
(4 462)
(4 344)
(2 900)
(4 326)
(4 401)
(4 493)
(3 009)
(4 443)
(4 403)
(4 544)
(3 164)
(4 710)
(4 698)
(4 607)
(3 238)
(4 858)
(4 910)
(4 761)
(2 762)
(4 163)
(4 065)
(4 140)
(2 791)
(4 933)
(5 191)
(5 592)
(3 429)
(5 852)
(5 912)
(5 820)
(3 496)
(5 440)
(5 436)
(5 625)
Selling, General & Administrative
0
(1 113)
0
0
0
(1 159)
0
0
0
(1 159)
0
0
0
(1 304)
0
0
0
(1 265)
0
0
0
(1 308)
0
0
0
(1 232)
0
0
0
(1 271)
0
0
0
(1 403)
0
0
0
(1 505)
0
0
0
Depreciation & Amortization
(113)
(114)
(115)
(118)
(121)
(124)
(126)
(138)
(137)
(121)
(123)
(113)
(112)
(134)
(133)
(133)
(134)
(130)
(142)
(152)
(179)
(180)
(182)
(179)
(168)
(174)
(181)
(184)
(178)
(149)
(245)
(237)
(249)
(143)
(132)
(177)
(156)
(139)
(192)
(150)
(156)
Other Operating Expenses
(3 995)
(1 461)
(4 143)
(4 240)
(4 331)
(1 688)
(4 330)
(4 324)
(4 207)
(1 620)
(4 203)
(4 288)
(4 381)
(1 571)
(4 310)
(4 270)
(4 410)
(1 769)
(4 568)
(4 546)
(4 428)
(1 750)
(4 676)
(4 731)
(4 593)
(1 356)
(3 982)
(3 881)
(3 962)
(1 371)
(4 688)
(4 954)
(5 343)
(1 883)
(5 720)
(5 735)
(5 664)
(1 852)
(5 248)
(5 286)
(5 469)
Operating Income
526
N/A
491
-7%
512
+4%
526
+3%
536
+2%
570
+6%
552
-3%
512
-7%
488
-5%
535
+10%
513
-4%
532
+4%
536
+1%
525
-2%
522
-1%
518
-1%
532
+3%
530
0%
549
+4%
532
-3%
411
-23%
371
-10%
331
-11%
282
-15%
308
+9%
232
-25%
217
-6%
226
+4%
259
+15%
325
+25%
129
-60%
147
+14%
76
-48%
108
+42%
223
+106%
210
-6%
321
+53%
456
+42%
431
-5%
537
+25%
614
+14%
Pre-Tax Income
Interest Income Expense
1
18
(24)
(18)
(24)
6
0
(42)
(36)
(25)
(43)
(20)
(29)
(27)
(35)
(28)
(22)
(15)
(44)
(47)
(56)
(44)
(52)
(50)
(42)
(32)
(30)
(22)
(15)
(10)
(16)
(14)
(8)
(22)
(16)
(12)
(17)
(29)
(1)
(6)
(8)
Non-Reccuring Items
0
5
0
0
0
0
0
0
0
(17)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
(120)
0
0
0
(55)
0
0
0
Total Other Income
2
(20)
(1)
0
(2)
(23)
(1)
(1)
0
(14)
(1)
(2)
(2)
(7)
(2)
(2)
(2)
(12)
0
0
0
(12)
0
0
0
(9)
(4)
(4)
(4)
(7)
0
0
(2)
2
(9)
(19)
(25)
(8)
(33)
(27)
(19)
Pre-Tax Income
529
N/A
494
-7%
487
-1%
508
+4%
510
+0%
553
+8%
551
0%
469
-15%
452
-4%
479
+6%
469
-2%
510
+9%
505
-1%
491
-3%
485
-1%
488
+1%
508
+4%
502
-1%
504
+0%
485
-4%
355
-27%
315
-11%
279
-11%
232
-17%
266
+15%
191
-28%
183
-4%
200
+9%
240
+20%
296
+23%
114
-61%
133
+17%
66
-50%
(32)
N/A
198
N/A
179
-10%
279
+56%
364
+30%
397
+9%
504
+27%
587
+16%
Net Income
Tax Provision
(113)
(106)
(104)
(108)
(112)
(124)
(126)
(112)
(108)
(123)
(119)
(128)
(125)
(117)
(116)
(118)
(119)
(116)
(117)
(110)
(86)
(97)
(92)
(83)
(87)
(58)
(55)
(61)
(77)
(103)
(87)
(89)
(69)
(27)
(55)
(59)
(79)
(95)
(104)
(123)
(145)
Income from Continuing Operations
416
388
383
400
398
429
425
357
344
356
350
382
380
374
369
370
389
386
387
375
269
218
187
149
179
133
128
139
163
193
27
44
(3)
(59)
143
120
200
269
293
381
442
Income to Minority Interest
(3)
(5)
(5)
(7)
(8)
(7)
(8)
(8)
(6)
(4)
(2)
0
0
1
3
0
0
(1)
0
0
0
(1)
0
(1)
(2)
1
0
3
3
0
1
(2)
(4)
(6)
(11)
(12)
(10)
(12)
(7)
(6)
(6)
Net Income (Common)
375
N/A
347
-7%
370
+7%
394
+6%
406
+3%
444
+9%
418
-6%
349
-17%
338
-3%
352
+4%
345
-2%
380
+10%
378
-1%
375
-1%
372
-1%
374
+1%
393
+5%
386
-2%
388
+1%
375
-3%
269
-28%
217
-19%
189
-13%
150
-21%
181
+21%
134
-26%
130
-3%
144
+11%
167
+16%
194
+16%
27
-86%
41
+52%
(9)
N/A
(65)
-622%
133
N/A
109
-18%
191
+75%
258
+35%
288
+12%
377
+31%
439
+16%
EPS (Diluted)
0.64
N/A
0.58
-9%
0.64
+10%
0.67
+5%
0.69
+3%
0.75
+9%
0.71
-5%
0.59
-17%
0.57
-3%
0.59
+4%
0.58
-2%
0.64
+10%
0.64
N/A
0.63
-2%
0.63
N/A
0.64
+2%
0.67
+5%
0.65
-3%
0.67
+3%
0.65
-3%
0.53
-18%
0.37
-30%
0.31
-16%
0.24
-23%
0.29
+21%
0.23
-21%
0.22
-4%
0.24
+9%
0.28
+17%
0.33
+18%
0.04
-88%
0.07
+75%
-0.01
N/A
-0.11
-1 000%
0.23
N/A
0.19
-17%
0.33
+74%
0.44
+33%
0.49
+11%
0.64
+31%
0.74
+16%

See Also

Discover More