W

WithSecure Oyj
OMXH:WITH

Watchlist Manager
WithSecure Oyj
OMXH:WITH
Watchlist
Price: 0.772 EUR 4.89% Market Closed
Market Cap: 134.8m EUR
Have any thoughts about
WithSecure Oyj?
Write Note

Relative Value

The Relative Value of one WITH stock under the Base Case scenario is 0.981 EUR. Compared to the current market price of 0.772 EUR, WithSecure Oyj is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WITH Relative Value
Base Case
0.981 EUR
Undervaluation 21%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
62
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
Forward
0.9
vs History
vs Industry
51
Median 3Y
0.6
Median 5Y
-6.1
Industry
23.1
Forward
-17.6
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.3
Industry
16.9
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6.5
Industry
21.5
vs History
71
vs Industry
55
Median 3Y
1.9
Median 5Y
1.8
Industry
2.9
vs History
57
vs Industry
61
Median 3Y
1.1
Median 5Y
1
Industry
2.4
Forward
0.8
vs History
58
vs Industry
73
Median 3Y
1.6
Median 5Y
1.4
Industry
4.8
vs History
6
vs Industry
Median 3Y
-8
Median 5Y
-18.8
Industry
12.9
Forward
41.3
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-9.6
Industry
16.7
Forward
-13.2
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-9
Industry
15.7
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-7.1
Industry
18.7
vs History
73
vs Industry
65
Median 3Y
1.1
Median 5Y
1.1
Industry
2.5

Multiples Across Competitors

WITH Competitors Multiples
WithSecure Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
WithSecure Oyj
OMXH:WITH
135.9m EUR 0.9 -4.9 38.1 -7.5
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 12.1 33.9 22.1 27.2
US
Oracle Corp
NYSE:ORCL
535.8B USD 9.9 48.8 26.3 35.9
US
ServiceNow Inc
NYSE:NOW
218.1B USD 20.9 162.8 117.5 170.1
US
Palo Alto Networks Inc
NASDAQ:PANW
124.6B USD 15.4 48.3 104.2 137.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.1B USD 25.3 520.7 357.6 1 481.8
US
Fortinet Inc
NASDAQ:FTNT
70.5B USD 12.4 46.1 39.2 42.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.5 42.6 19.7 33.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
32B USD 14.7 -552.4 -757.8 -252.9
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.8B USD 7.9 23.7 19.3 21

See Also

Discover More
Back to Top