W

WithSecure Oyj
OMXH:WITH

Watchlist Manager
WithSecure Oyj
OMXH:WITH
Watchlist
Price: 0.772 EUR 4.89% Market Closed
Market Cap: 134.8m EUR
Have any thoughts about
WithSecure Oyj?
Write Note

Income Statement

Earnings Waterfall
WithSecure Oyj

Revenue
145.8m EUR
Cost of Revenue
-41.9m EUR
Gross Profit
103.9m EUR
Operating Expenses
-119.4m EUR
Operating Income
-15.5m EUR
Other Expenses
-12.4m EUR
Net Income
-27.9m EUR

Income Statement
WithSecure Oyj

Rotate your device to view
Income Statement
Currency: EUR
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
180
N/A
130
-28%
226
+74%
227
+0%
228
+1%
135
-41%
138
+2%
140
+2%
141
+1%
143
+1%
144
+1%
146
+1%
Gross Profit
Cost of Revenue
(45)
(42)
(73)
(74)
(76)
(47)
(47)
(46)
(45)
(43)
(42)
(42)
Gross Profit
135
N/A
89
-34%
154
+73%
153
-1%
153
0%
88
-42%
91
+4%
94
+4%
96
+2%
100
+4%
101
+1%
104
+2%
Operating Income
Operating Expenses
(140)
(119)
(213)
(216)
(217)
(127)
(128)
(129)
(130)
(129)
(124)
(119)
Selling, General & Administrative
(97)
(89)
(158)
(158)
(158)
(88)
(88)
(87)
(85)
(81)
(77)
(74)
Research & Development
(36)
(32)
(55)
(56)
(57)
(28)
(38)
(39)
(38)
(36)
(35)
(35)
Depreciation & Amortization
0
0
(3)
(6)
(11)
(13)
(17)
(17)
(16)
(13)
(12)
(12)
Other Operating Expenses
(7)
3
4
4
9
2
15
14
9
1
1
1
Operating Income
(5)
N/A
(30)
-466%
(59)
-97%
(64)
-7%
(64)
-1%
(40)
+38%
(37)
+6%
(35)
+5%
(34)
+4%
(29)
+15%
(22)
+22%
(16)
+31%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
Non-Reccuring Items
0
0
0
(1)
(0)
(3)
(5)
(3)
(10)
(15)
(11)
(12)
Total Other Income
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
Pre-Tax Income
(6)
N/A
(31)
-381%
(61)
-99%
(65)
-8%
(66)
0%
(44)
+33%
(43)
+2%
(39)
+11%
(44)
-14%
(44)
+1%
(32)
+26%
(28)
+14%
Net Income
Tax Provision
2
5
10
10
10
6
7
8
8
4
1
(0)
Income from Continuing Operations
(5)
(26)
(51)
(56)
(56)
(38)
(36)
(31)
(36)
(40)
(31)
(28)
Net Income (Common)
15
N/A
13
-13%
16
+26%
461
+2 784%
451
-2%
430
-5%
423
-2%
(31)
N/A
(36)
-18%
(40)
-11%
(31)
+22%
(28)
+10%
EPS (Diluted)
0.07
N/A
0.08
+14%
0.09
+13%
2.74
+2 944%
2.76
+1%
2.51
-9%
2.37
-6%
-0.18
N/A
-0.21
-17%
-0.23
-10%
-0.18
+22%
-0.16
+11%

See Also

Discover More