W

Wetteri Oyj
OMXH:WETTERI

Watchlist Manager
Wetteri Oyj
OMXH:WETTERI
Watchlist
Price: 0.275 EUR -1.43% Market Closed
Market Cap: 44m EUR
Have any thoughts about
Wetteri Oyj?
Write Note

Relative Value

The Relative Value of one WETTERI stock under the Base Case scenario is 1.427 EUR. Compared to the current market price of 0.275 EUR, Wetteri Oyj is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WETTERI Relative Value
Base Case
1.427 EUR
Undervaluation 81%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
93
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3
Forward
0.1
vs History
vs Industry
Median 3Y
-12
Median 5Y
-9.8
Industry
19
Forward
-26.5
vs History
60
vs Industry
67
Median 3Y
6
Median 5Y
5
Industry
13.3
vs History
4
vs Industry
54
Median 3Y
4.1
Median 5Y
3.3
Industry
18.3
vs History
55
vs Industry
55
Median 3Y
2
Median 5Y
1.8
Industry
2.4
vs History
95
vs Industry
84
Median 3Y
0.4
Median 5Y
0.6
Industry
1.3
Forward
0.1
vs History
79
vs Industry
72
Median 3Y
1.4
Median 5Y
1.3
Industry
3.3
vs History
23
vs Industry
13
Median 3Y
-11.2
Median 5Y
-8.8
Industry
10.5
Forward
3.6
vs History
23
vs Industry
18
Median 3Y
-11.2
Median 5Y
-8.8
Industry
12.9
Forward
12.4
vs History
58
vs Industry
51
Median 3Y
11.4
Median 5Y
7.8
Industry
12.6
vs History
52
vs Industry
45
Median 3Y
9.5
Median 5Y
8.9
Industry
14.7
vs History
85
vs Industry
78
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

WETTERI Competitors Multiples
Wetteri Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Wetteri Oyj
OMXH:WETTERI
43.2m EUR 0.1 -7.5 28.6 28.6
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
105B CAD 10.2 31.7 26.7 37.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.7B GBP 5.6 33.2 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
38.1B EUR 6.6 36.7 22.3 29.6
US
Verisk Analytics Inc
NASDAQ:VRSK
39.2B USD 13.9 42.5 27.5 34.7
US
Equifax Inc
NYSE:EFX
31.8B USD 5.7 56.5 21.6 36
US
CoStar Group Inc
NASDAQ:CSGP
29.6B USD 11.1 168.7 150.5 751.3
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 16.1 10.8 12.6
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
FI
W
Wetteri Oyj
OMXH:WETTERI
Average P/S: 6.6
0.1
15%
0
UK
Relx PLC
LSE:REL
7.2
6%
1.2
CA
Thomson Reuters Corp
TSX:TRI
10.2
7%
1.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
8%
0.7
NL
Wolters Kluwer NV
AEX:WKL
6.6
7%
0.9
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
8%
1.7
US
Equifax Inc
NYSE:EFX
5.7
11%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
11.1
14%
0.8
US
Leidos Holdings Inc
NYSE:LDOS
1.2
5%
0.2
CH
SGS SA
SIX:SGSN
2.6
5%
0.5
P/E Multiple
Earnings Growth PEG
FI
W
Wetteri Oyj
OMXH:WETTERI
Average P/E: 48.5
Negative Multiple: -7.5
N/A N/A
UK
Relx PLC
LSE:REL
35.6
16%
2.2
CA
Thomson Reuters Corp
TSX:TRI
31.7
-9%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.8
N/A N/A
IE
Experian PLC
LSE:EXPN
33.2
16%
2.1
NL
Wolters Kluwer NV
AEX:WKL
36.7
11%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
42.5
24%
1.8
US
Equifax Inc
NYSE:EFX
56.5
38%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
168.7
26%
6.5
US
Leidos Holdings Inc
NYSE:LDOS
16.1
99%
0.2
CH
SGS SA
SIX:SGSN
31.3
14%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
W
Wetteri Oyj
OMXH:WETTERI
Average EV/EBITDA: 45.6
28.6
89%
0.3
UK
Relx PLC
LSE:REL
20.4
8%
2.6
CA
Thomson Reuters Corp
TSX:TRI
26.7
7%
3.8
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
10%
14.6
NL
Wolters Kluwer NV
AEX:WKL
22.3
8%
2.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
10%
2.7
US
Equifax Inc
NYSE:EFX
21.6
19%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
150.5
31%
4.9
US
Leidos Holdings Inc
NYSE:LDOS
10.8
12%
0.9
CH
SGS SA
SIX:SGSN
22.8
9%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
W
Wetteri Oyj
OMXH:WETTERI
Average EV/EBIT: 111.1
28.6
43%
0.7
UK
Relx PLC
LSE:REL
26.3
12%
2.2
CA
Thomson Reuters Corp
TSX:TRI
37.8
8%
4.7
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
15%
13.8
NL
Wolters Kluwer NV
AEX:WKL
29.6
11%
2.7
US
Verisk Analytics Inc
NASDAQ:VRSK
34.7
11%
3.2
US
Equifax Inc
NYSE:EFX
36
27%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
751.3
31%
24.2
US
Leidos Holdings Inc
NYSE:LDOS
12.6
18%
0.7
CH
SGS SA
SIX:SGSN
22.8
11%
2.1

See Also

Discover More
Back to Top