UPM-Kymmene Oyj
OMXH:UPM

Watchlist Manager
UPM-Kymmene Oyj Logo
UPM-Kymmene Oyj
OMXH:UPM
Watchlist
Price: 25.97 EUR 2.45% Market Closed
Market Cap: 13.9B EUR
Have any thoughts about
UPM-Kymmene Oyj?
Write Note

Income Statement

Earnings Waterfall
UPM-Kymmene Oyj

Revenue
10.3B EUR
Cost of Revenue
-9B EUR
Gross Profit
1.3B EUR
Operating Expenses
-418m EUR
Operating Income
871m EUR
Other Expenses
-439m EUR
Net Income
432m EUR

Income Statement
UPM-Kymmene Oyj

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
9 982
N/A
9 925
-1%
9 868
-1%
9 873
+0%
9 980
+1%
10 095
+1%
10 138
+0%
10 098
0%
9 995
-1%
9 910
-1%
9 812
-1%
9 848
+0%
9 867
+0%
9 915
+0%
10 010
+1%
10 040
+0%
10 165
+1%
10 322
+2%
10 483
+2%
10 663
+2%
10 679
+0%
10 522
-1%
10 238
-3%
9 832
-4%
9 304
-5%
8 839
-5%
8 580
-3%
8 527
-1%
8 834
+4%
9 329
+6%
9 814
+5%
10 087
+3%
10 265
+2%
11 162
+9%
11 720
+5%
12 000
+2%
11 996
0%
11 160
-7%
10 460
-6%
10 313
-1%
10 301
0%
Gross Profit
Cost of Revenue
(8 895)
(8 787)
(6 454)
(8 704)
(8 813)
(8 917)
(6 784)
(8 738)
(8 526)
(8 372)
(6 235)
(8 387)
(8 460)
(8 503)
(6 358)
(8 473)
(8 504)
(8 608)
(6 614)
(8 859)
(8 893)
(8 795)
(6 399)
(8 273)
(7 893)
(7 590)
(5 331)
(7 269)
(7 435)
(7 683)
(6 340)
(8 464)
(8 633)
(9 179)
(7 261)
(9 638)
(9 850)
(9 705)
(6 886)
(9 090)
(9 012)
Gross Profit
1 087
N/A
1 138
+5%
3 414
+200%
1 169
-66%
1 167
0%
1 178
+1%
3 354
+185%
1 360
-59%
1 469
+8%
1 538
+5%
3 577
+133%
1 461
-59%
1 407
-4%
1 412
+0%
3 652
+159%
1 567
-57%
1 661
+6%
1 714
+3%
3 869
+126%
1 804
-53%
1 786
-1%
1 727
-3%
3 839
+122%
1 559
-59%
1 411
-9%
1 249
-11%
3 249
+160%
1 258
-61%
1 399
+11%
1 646
+18%
3 474
+111%
1 623
-53%
1 632
+1%
1 983
+22%
4 459
+125%
2 362
-47%
2 146
-9%
1 455
-32%
3 574
+146%
1 223
-66%
1 289
+5%
Operating Income
Operating Expenses
(479)
(487)
(2 661)
(568)
(549)
(556)
(2 428)
(487)
(522)
(458)
(2 584)
(362)
(320)
(331)
(2 541)
(333)
(329)
(353)
(2 458)
(374)
(368)
(366)
(2 516)
(357)
(366)
(355)
(2 415)
(373)
(373)
(232)
(2 093)
(170)
(144)
(271)
(2 429)
(244)
(243)
(345)
(2 713)
(355)
(418)
Selling, General & Administrative
0
0
(1 342)
0
0
0
(1 034)
0
0
0
(1 246)
0
0
0
(1 307)
0
0
0
(1 240)
0
0
0
(1 242)
0
0
0
(1 212)
0
0
0
(1 114)
0
0
0
(1 219)
0
0
0
(1 314)
0
0
Depreciation & Amortization
(528)
(522)
(517)
(659)
(656)
(659)
(520)
(531)
(536)
(522)
(504)
(491)
(469)
(455)
(453)
(434)
(428)
(429)
(422)
(436)
(449)
(463)
(477)
(478)
(478)
(475)
(471)
(467)
(465)
(464)
(463)
(473)
(469)
(466)
(458)
(454)
(466)
(606)
(540)
(666)
(684)
Other Operating Expenses
49
35
(802)
91
107
103
(874)
44
14
64
(834)
129
149
124
(781)
101
99
76
(796)
62
81
97
(797)
121
112
120
(732)
94
92
232
(516)
303
325
195
(752)
210
223
261
(859)
311
266
Operating Income
608
N/A
651
+7%
753
+16%
601
-20%
618
+3%
622
+1%
926
+49%
873
-6%
947
+8%
1 080
+14%
993
-8%
1 099
+11%
1 087
-1%
1 081
-1%
1 111
+3%
1 234
+11%
1 332
+8%
1 361
+2%
1 411
+4%
1 430
+1%
1 418
-1%
1 361
-4%
1 323
-3%
1 202
-9%
1 045
-13%
894
-14%
834
-7%
885
+6%
1 026
+16%
1 414
+38%
1 381
-2%
1 453
+5%
1 488
+2%
1 712
+15%
2 030
+19%
2 118
+4%
1 903
-10%
1 110
-42%
861
-22%
868
+1%
871
+0%
Pre-Tax Income
Interest Income Expense
(8)
(9)
(66)
(72)
(80)
(72)
(195)
(56)
(43)
(57)
(12)
(49)
(50)
(43)
(56)
(68)
(68)
(63)
(32)
(46)
(54)
(35)
(20)
(28)
(18)
(29)
(22)
(25)
(21)
(20)
(42)
(11)
21
14
(43)
(101)
(140)
(150)
(55)
(89)
(100)
Non-Reccuring Items
77
83
(1)
82
96
368
370
340
321
39
99
65
85
107
158
93
75
83
499
447
429
386
14
7
(7)
(55)
(70)
(90)
(75)
(16)
206
11
6
(2)
(16)
(13)
(23)
(38)
(294)
(224)
(284)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(19)
0
0
0
(26)
0
0
1
0
2
3
1
(27)
(1)
(2)
0
(39)
0
2
0
(10)
0
0
0
(5)
(1)
0
0
3
0
3
0
(27)
0
0
0
(48)
0
0
Pre-Tax Income
677
N/A
725
+7%
667
-8%
611
-8%
634
+4%
918
+45%
1 075
+17%
1 157
+8%
1 225
+6%
1 063
-13%
1 080
+2%
1 117
+3%
1 125
+1%
1 146
+2%
1 186
+3%
1 258
+6%
1 337
+6%
1 381
+3%
1 839
+33%
1 833
0%
1 796
-2%
1 714
-5%
1 307
-24%
1 183
-9%
1 021
-14%
811
-21%
737
-9%
769
+4%
929
+21%
1 378
+48%
1 548
+12%
1 455
-6%
1 518
+4%
1 726
+14%
1 944
+13%
2 004
+3%
1 739
-13%
921
-47%
464
-50%
556
+20%
488
-12%
Net Income
Tax Provision
(181)
(185)
(155)
(137)
(129)
(187)
(159)
(169)
(199)
(177)
(200)
(224)
(225)
(229)
(212)
(215)
(230)
(231)
(342)
(340)
(327)
(313)
(234)
(222)
(201)
(168)
(169)
(165)
(186)
(221)
(240)
(236)
(250)
(332)
(388)
(403)
(353)
(186)
(71)
(68)
(44)
Income from Continuing Operations
496
540
512
474
505
731
916
988
1 026
886
880
893
900
917
974
1 043
1 107
1 150
1 497
1 493
1 469
1 401
1 073
961
820
643
568
604
743
1 157
1 308
1 219
1 268
1 394
1 556
1 601
1 386
735
393
488
444
Income to Minority Interest
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(2)
(4)
(1)
0
0
(12)
(12)
(14)
(16)
(3)
(8)
(9)
(11)
(19)
(22)
(24)
(29)
(31)
(31)
(33)
(23)
(10)
(6)
(6)
(13)
Net Income (Common)
496
N/A
540
+9%
512
-5%
474
-7%
505
+7%
731
+45%
916
+25%
988
+8%
1 025
+4%
885
-14%
879
-1%
892
+1%
900
+1%
918
+2%
973
+6%
1 042
+7%
1 106
+6%
1 146
+4%
1 495
+30%
1 492
0%
1 468
-2%
1 389
-5%
1 061
-24%
947
-11%
803
-15%
638
-21%
560
-12%
594
+6%
732
+23%
1 138
+55%
1 286
+13%
1 195
-7%
1 239
+4%
1 362
+10%
1 526
+12%
1 568
+3%
1 363
-13%
726
-47%
388
-47%
484
+25%
432
-11%
EPS (Diluted)
0.93
N/A
1.01
+9%
0.96
-5%
0.89
-7%
0.95
+7%
1.37
+44%
1.72
+26%
1.85
+8%
1.92
+4%
1.66
-14%
1.65
-1%
1.67
+1%
1.68
+1%
1.72
+2%
1.82
+6%
1.96
+8%
2.08
+6%
2.15
+3%
2.8
+30%
2.79
0%
2.75
-1%
2.6
-5%
1.99
-23%
1.78
-11%
1.51
-15%
1.2
-21%
1.05
-13%
1.11
+6%
1.37
+23%
2.13
+55%
2.41
+13%
2.24
-7%
2.32
+4%
2.55
+10%
2.86
+12%
2.94
+3%
2.56
-13%
1.36
-47%
0.73
-46%
0.91
+25%
0.81
-11%

See Also

Discover More