T

Tokmanni Group Oyj
OMXH:TOKMAN

Watchlist Manager
Tokmanni Group Oyj
OMXH:TOKMAN
Watchlist
Price: 10.05 EUR 1.01%
Market Cap: 591.4m EUR
Have any thoughts about
Tokmanni Group Oyj?
Write Note

Intrinsic Value

The intrinsic value of one TOKMAN stock under the Base Case scenario is 23.32 EUR. Compared to the current market price of 10.05 EUR, Tokmanni Group Oyj is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOKMAN Intrinsic Value
23.32 EUR
Undervaluation 57%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tokmanni Group Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TOKMAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TOKMAN?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tokmanni Group Oyj

Provide an overview of the primary business activities
of Tokmanni Group Oyj.

What unique competitive advantages
does Tokmanni Group Oyj hold over its rivals?

What risks and challenges
does Tokmanni Group Oyj face in the near future?

Summarize the latest earnings call
of Tokmanni Group Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokmanni Group Oyj.

Provide P/S
for Tokmanni Group Oyj.

Provide P/E
for Tokmanni Group Oyj.

Provide P/OCF
for Tokmanni Group Oyj.

Provide P/FCFE
for Tokmanni Group Oyj.

Provide P/B
for Tokmanni Group Oyj.

Provide EV/S
for Tokmanni Group Oyj.

Provide EV/GP
for Tokmanni Group Oyj.

Provide EV/EBITDA
for Tokmanni Group Oyj.

Provide EV/EBIT
for Tokmanni Group Oyj.

Provide EV/OCF
for Tokmanni Group Oyj.

Provide EV/FCFF
for Tokmanni Group Oyj.

Provide EV/IC
for Tokmanni Group Oyj.

Show me price targets
for Tokmanni Group Oyj made by professional analysts.

What are the Revenue projections
for Tokmanni Group Oyj?

How accurate were the past Revenue estimates
for Tokmanni Group Oyj?

What are the Net Income projections
for Tokmanni Group Oyj?

How accurate were the past Net Income estimates
for Tokmanni Group Oyj?

What are the EPS projections
for Tokmanni Group Oyj?

How accurate were the past EPS estimates
for Tokmanni Group Oyj?

What are the EBIT projections
for Tokmanni Group Oyj?

How accurate were the past EBIT estimates
for Tokmanni Group Oyj?

Compare the revenue forecasts
for Tokmanni Group Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokmanni Group Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokmanni Group Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokmanni Group Oyj compared to its peers.

Compare the P/E ratios
of Tokmanni Group Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokmanni Group Oyj with its peers.

Analyze the financial leverage
of Tokmanni Group Oyj compared to its main competitors.

Show all profitability ratios
for Tokmanni Group Oyj.

Provide ROE
for Tokmanni Group Oyj.

Provide ROA
for Tokmanni Group Oyj.

Provide ROIC
for Tokmanni Group Oyj.

Provide ROCE
for Tokmanni Group Oyj.

Provide Gross Margin
for Tokmanni Group Oyj.

Provide Operating Margin
for Tokmanni Group Oyj.

Provide Net Margin
for Tokmanni Group Oyj.

Provide FCF Margin
for Tokmanni Group Oyj.

Show all solvency ratios
for Tokmanni Group Oyj.

Provide D/E Ratio
for Tokmanni Group Oyj.

Provide D/A Ratio
for Tokmanni Group Oyj.

Provide Interest Coverage Ratio
for Tokmanni Group Oyj.

Provide Altman Z-Score Ratio
for Tokmanni Group Oyj.

Provide Quick Ratio
for Tokmanni Group Oyj.

Provide Current Ratio
for Tokmanni Group Oyj.

Provide Cash Ratio
for Tokmanni Group Oyj.

What is the historical Revenue growth
over the last 5 years for Tokmanni Group Oyj?

What is the historical Net Income growth
over the last 5 years for Tokmanni Group Oyj?

What is the current Free Cash Flow
of Tokmanni Group Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokmanni Group Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokmanni Group Oyj

Current Assets 446.8m
Cash & Short-Term Investments 13.9m
Receivables 42m
Other Current Assets 390.9m
Non-Current Assets 906.7m
Long-Term Investments 900k
PP&E 644.8m
Intangibles 259.2m
Other Non-Current Assets 1.8m
Current Liabilities 391.3m
Accounts Payable 255.3m
Short-Term Debt 14m
Other Current Liabilities 122m
Non-Current Liabilities 721.4m
Long-Term Debt 705.7m
Other Non-Current Liabilities 15.7m
Efficiency

Earnings Waterfall
Tokmanni Group Oyj

Revenue
2.3B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
807.9m EUR
Operating Expenses
-700.7m EUR
Operating Income
107.1m EUR
Other Expenses
-65.1m EUR
Net Income
42m EUR

Free Cash Flow Analysis
Tokmanni Group Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Tokmanni Group experienced a 42.4% total revenue growth in Q1 2024, driven primarily by the acquisition of Dollarstore. The group's first-quarter revenue reached €339.2 million, with like-for-like revenue growth of 1.7%. Despite this growth, operating expenses rose, leading to a comparable EBIT of -€5.1 million. Grocery sales outperformed non-grocery sales, representing 55.9% of Tokmanni's sales. Challenges included political strikes in Finland and logistical issues, impacting costs and operational efficiency. The company maintains its 2024 guidance, expecting revenue between €1.66 billion and €1.76 billion, and comparable EBIT between €110 million and €130 million.

What is Earnings Call?
Fundamental Scores

TOKMAN Profitability Score
Profitability Due Diligence

Tokmanni Group Oyj's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
59/100
Profitability
Score

Tokmanni Group Oyj's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

TOKMAN Solvency Score
Solvency Due Diligence

Tokmanni Group Oyj's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
31/100
Solvency
Score

Tokmanni Group Oyj's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOKMAN Price Targets Summary
Tokmanni Group Oyj

Wall Street analysts forecast TOKMAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOKMAN is 14.83 EUR with a low forecast of 12.12 EUR and a high forecast of 22.05 EUR.

Lowest
Price Target
12.12 EUR
21% Upside
Average
Price Target
14.83 EUR
48% Upside
Highest
Price Target
22.05 EUR
119% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TOKMAN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOKMAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tokmanni Group Oyj

Country

Finland

Industry

Retail

Market Cap

591.4m EUR

Dividend Yield

7.56%

Description

Tokmanni Group Oyj operates a chain of discount retail stores. The firm serves its customers with a network of around 200 stores and an online store. Tokmanni Group’s product categories include groceries, home cleaning and personal care, clothing, tools and electrical equipment, home, decoration and garden, as well as leisure and home electronics. The assortment in Tokmanni’s product categories consists of the Company’s own private label products, and non-branded products as well as international and domestic brands. Its private labels include Autoplus, BBQ King, Brucke, Future TT Sport, Ideale, Iisi, Kraft, Natur Premium Pet, Miny, Kotikulta, Perfekt, Pisara, Pola, Priima, Parco, Tok Garden and Vaeltaja, among others.

Contact

ETELA-SUOMEN
Isolammintie 1, Mantsala
+358300472220
www.tokmanni.fi

IPO

2016-05-03

Employees

4 895

Officers

President, CEO & Chairman of the Executive Group
Mr. Mika Rautiainen M.Sc. (Econ.)
Deputy CEO, CFO & Member of Executive Group
Mr. Tapio Arimo M.Sc.
VP of People, Culture & Sustainability and Member of Executive Group
Ms. Sirpa Huuskonen
CIO, VP of Strategy & Business Development and Member of Executive Group
Mr. Janne Pihkala M.Sc.
VP of Sales & Supply Chain and Member of the Executive Group
Mr. Timo Heimo M.Sc.
VP of Store Network & Concepts and Member of the Executive Group
Mr. Harri Koponen M.B.A., M.Sc.
Show More
Commercial Director & Member of the Executive Group
Mr. Matti Korolainen
VP of Sourcing & Member of Executive Group
Mr. Juha Valtonen
VP of Marketing, Communications & eCommerce and Member of the Executive Group
Mr. Veli-Pekka Aari
Head of IR & Communication
Ms. Maarit Mikkonen
Show Less

See Also

Discover More
What is the Intrinsic Value of one TOKMAN stock?

The intrinsic value of one TOKMAN stock under the Base Case scenario is 23.32 EUR.

Is TOKMAN stock undervalued or overvalued?

Compared to the current market price of 10.05 EUR, Tokmanni Group Oyj is Undervalued by 57%.

Back to Top