T

Tokmanni Group Oyj
OMXH:TOKMAN

Watchlist Manager
Tokmanni Group Oyj
OMXH:TOKMAN
Watchlist
Price: 12.28 EUR 0.57% Market Closed
Market Cap: 722.9m EUR
Have any thoughts about
Tokmanni Group Oyj?
Write Note

Relative Value

The Relative Value of one TOKMAN stock under the Base Case scenario is 24.7 EUR. Compared to the current market price of 12.28 EUR, Tokmanni Group Oyj is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOKMAN Relative Value
Base Case
24.7 EUR
Undervaluation 50%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
57
Median 3Y
0.5
Median 5Y
0.6
Industry
0.6
Forward
0.4
vs History
34
vs Industry
37
Median 3Y
12.2
Median 5Y
13.2
Industry
16.7
Forward
14.2
vs History
80
vs Industry
59
Median 3Y
5.5
Median 5Y
5.6
Industry
8
vs History
65
vs Industry
52
Median 3Y
15.5
Median 5Y
13.3
Industry
15.5
vs History
96
vs Industry
21
Median 3Y
3.2
Median 5Y
3.4
Industry
1.6
vs History
96
vs Industry
42
Median 3Y
0.7
Median 5Y
0.9
Industry
0.7
Forward
0.9
vs History
98
vs Industry
48
Median 3Y
2
Median 5Y
2.7
Industry
2.2
vs History
87
vs Industry
43
Median 3Y
6.3
Median 5Y
6.7
Industry
8.5
Forward
6.2
vs History
49
vs Industry
35
Median 3Y
11.6
Median 5Y
12.3
Industry
12.8
Forward
13.9
vs History
46
vs Industry
47
Median 3Y
8.8
Median 5Y
8.3
Industry
9.1
vs History
33
vs Industry
42
Median 3Y
12.5
Median 5Y
10.7
Industry
12.8
vs History
98
vs Industry
32
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

TOKMAN Competitors Multiples
Tokmanni Group Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Tokmanni Group Oyj
OMXH:TOKMAN
722.7m EUR 0.3 17.2 6.3 13.3
IE
PDD Holdings Inc
SWB:9PDA
49.7B EUR 1 3.5 0.7 0.7
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
81T IDR 5.1 -1 -18.2 -18.2
CY
Ozon Holdings PLC
MOEX:OZON
372.5B RUB 1.1 -10.8 -69.2 -14.6
ID
Global Digital Niaga Tbk PT
IDX:BELI
56.2T IDR 3.7 -19.4 -21.5 -21.5
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1.1 22 11.1 16.8
SE
Rusta AB (publ)
STO:RUSTA
11B SEK 1 24.4 8.7 18.8
FI
Puuilo Oyj
OMXH:PUUILO
843.9m EUR 2.3 20.1 12.4 16.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.4T IDR 2.8 -10.4 7.7 7.7
CL
Ripley Corp SA
SGO:RIPLEY
515.7B CLP 0.3 18.4 31 31
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.3 -47.7 -43.7
P/E Multiple
Earnings Growth P/E to Growth
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
Average P/E: 17.6
17.2
49%
0.3
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
168%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -10.8 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.4 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
22
113%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
24.4
106%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
20.1
59%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -10.4 N/A N/A
CL
R
Ripley Corp SA
SGO:RIPLEY
18.4
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
Average EV/EBITDA: 11.1
6.3
44%
0.1
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
227%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -69.2 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11.1
73%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
8.7
47%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
12.4
56%
0.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -47.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
Average EV/EBIT: 14.9
13.3
46%
0.3
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
207%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -14.6 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
16.8
75%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
18.8
72%
0.3
FI
P
Puuilo Oyj
OMXH:PUUILO
16.2
56%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -43.7 N/A N/A

See Also

Discover More
Back to Top