T

Tokmanni Group Oyj
OMXH:TOKMAN

Watchlist Manager
Tokmanni Group Oyj
OMXH:TOKMAN
Watchlist
Price: 11.48 EUR 14.23%
Market Cap: 675.6m EUR
Have any thoughts about
Tokmanni Group Oyj?
Write Note

Relative Value

The Relative Value of one TOKMAN stock under the Base Case scenario is 24.82 EUR. Compared to the current market price of 11.48 EUR, Tokmanni Group Oyj is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOKMAN Relative Value
Base Case
24.82 EUR
Undervaluation 54%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
57
Median 3Y
0.5
Median 5Y
0.6
Industry
0.6
Forward
0.4
vs History
34
vs Industry
37
Median 3Y
12.2
Median 5Y
13.2
Industry
16.8
Forward
11.6
vs History
80
vs Industry
59
Median 3Y
5.6
Median 5Y
5.6
Industry
7.8
vs History
65
vs Industry
52
Median 3Y
15.6
Median 5Y
13.3
Industry
15.3
vs History
96
vs Industry
21
Median 3Y
3.2
Median 5Y
3.4
Industry
1.6
vs History
96
vs Industry
42
Median 3Y
0.7
Median 5Y
0.9
Industry
0.7
Forward
0.8
vs History
98
vs Industry
48
Median 3Y
2
Median 5Y
2.7
Industry
2.3
vs History
87
vs Industry
43
Median 3Y
6.4
Median 5Y
6.7
Industry
8.6
Forward
5.6
vs History
49
vs Industry
35
Median 3Y
11.6
Median 5Y
12.3
Industry
13
Forward
12.6
vs History
46
vs Industry
47
Median 3Y
8.7
Median 5Y
8.2
Industry
8.9
vs History
33
vs Industry
42
Median 3Y
12
Median 5Y
10.7
Industry
12.2
vs History
98
vs Industry
32
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

TOKMAN Competitors Multiples
Tokmanni Group Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Tokmanni Group Oyj
OMXH:TOKMAN
591.4m EUR 0.3 16.1 5.7 12.1
IE
PDD Holdings Inc
SWB:9PDA
55B EUR 1.2 4.3 1.4 1.4
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
76.2T IDR 6.4 -0.9 -18.1 -18.1
CY
Ozon Holdings PLC
MOEX:OZON
448.1B RUB 1.3 -13 -81.5 -17.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
55.4T IDR 3.7 -17.9 -19.1 -19.1
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 1 40.9 12.2 19.9
SE
Rusta AB (publ)
STO:RUSTA
10.3B SEK 0.9 23 8.3 17.9
FI
Puuilo Oyj
OMXH:PUUILO
767.7m EUR 2.1 18.1 11.4 14.8
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.2T IDR 2.6 -7 6.4 6.4
CL
Ripley Corp SA
SGO:RIPLEY
530.5B CLP 0.3 -165.8 -70.4 -70.4
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.9 -48.3 -44.3
P/E Multiple
Earnings Growth
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
Average P/E: 20.5
16.1
49%
IE
P
PDD Holdings Inc
SWB:9PDA
4.3
185%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -0.9 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -13 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -17.9 N/A
US
S
Savers Value Village Inc
NYSE:SVV
40.9
109%
SE
R
Rusta AB (publ)
STO:RUSTA
23
95%
FI
P
Puuilo Oyj
OMXH:PUUILO
18.1
55%
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -7 N/A
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -165.8 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.9 N/A
EV/EBITDA Multiple
EBITDA Growth
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
Average EV/EBITDA: 7.5
5.7
42%
IE
P
PDD Holdings Inc
SWB:9PDA
1.4
226%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.1 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -81.5 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
12.2
80%
SE
R
Rusta AB (publ)
STO:RUSTA
8.3
42%
FI
P
Puuilo Oyj
OMXH:PUUILO
11.4
52%
ID
Bukalapak.com Tbk PT
IDX:BUKA
6.4
N/A
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -48.3 N/A
EV/EBIT Multiple
EBIT Growth
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
Average EV/EBIT: 12.1
12.1
46%
IE
P
PDD Holdings Inc
SWB:9PDA
1.4
236%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.1 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -17.2 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.9
84%
SE
R
Rusta AB (publ)
STO:RUSTA
17.9
68%
FI
P
Puuilo Oyj
OMXH:PUUILO
14.8
51%
ID
Bukalapak.com Tbk PT
IDX:BUKA
6.4
N/A
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -44.3 N/A

See Also

Discover More
Back to Top