T

Talenom Oyj
OMXH:TNOM

Watchlist Manager
Talenom Oyj
OMXH:TNOM
Watchlist
Price: 3.95 EUR 3.54% Market Closed
Market Cap: 179.6m EUR
Have any thoughts about
Talenom Oyj?
Write Note

Relative Value

The Relative Value of one TNOM stock under the Base Case scenario is 8.53 EUR. Compared to the current market price of 3.95 EUR, Talenom Oyj is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNOM Relative Value
Base Case
8.53 EUR
Undervaluation 54%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
34
Median 3Y
3.1
Median 5Y
4
Industry
1.3
Forward
1.4
vs History
52
vs Industry
6
Median 3Y
40.6
Median 5Y
40
Industry
19
Forward
27
vs History
98
vs Industry
53
Median 3Y
12.3
Median 5Y
14.5
Industry
13.3
vs History
98
vs Industry
44
Median 3Y
13.5
Median 5Y
17.4
Industry
18.3
vs History
98
vs Industry
17
Median 3Y
6.3
Median 5Y
9.1
Industry
2.4
vs History
98
vs Industry
29
Median 3Y
3.6
Median 5Y
4.4
Industry
1.3
Forward
2
vs History
98
vs Industry
49
Median 3Y
3.8
Median 5Y
4.6
Industry
3.3
vs History
98
vs Industry
41
Median 3Y
12.2
Median 5Y
14
Industry
10.5
Forward
7
vs History
85
vs Industry
10
Median 3Y
30.5
Median 5Y
30.5
Industry
12.9
Forward
20.3
vs History
98
vs Industry
39
Median 3Y
14.3
Median 5Y
15.9
Industry
12.6
vs History
98
vs Industry
13
Median 3Y
29.5
Median 5Y
30.5
Industry
14.7
vs History
98
vs Industry
35
Median 3Y
3.1
Median 5Y
4.7
Industry
1.7

Multiples Across Competitors

TNOM Competitors Multiples
Talenom Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Talenom Oyj
OMXH:TNOM
179.6m EUR 1.4 46.9 7.5 28.1
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
105B CAD 10.2 31.7 26.7 37.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.7B GBP 5.6 33.2 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
38.1B EUR 6.6 36.7 22.3 29.6
US
Verisk Analytics Inc
NASDAQ:VRSK
39.2B USD 13.9 42.5 27.5 34.7
US
Equifax Inc
NYSE:EFX
31.8B USD 5.7 56.5 21.6 36
US
CoStar Group Inc
NASDAQ:CSGP
29.6B USD 11.1 168.7 150.5 751.3
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 16.1 10.8 12.6
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
FI
T
Talenom Oyj
OMXH:TNOM
Average P/S: 6.7
1.4
8%
0.2
UK
Relx PLC
LSE:REL
7.2
6%
1.2
CA
Thomson Reuters Corp
TSX:TRI
10.2
7%
1.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
8%
0.7
NL
Wolters Kluwer NV
AEX:WKL
6.6
7%
0.9
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
8%
1.7
US
Equifax Inc
NYSE:EFX
5.7
11%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
11.1
14%
0.8
US
Leidos Holdings Inc
NYSE:LDOS
1.2
5%
0.2
CH
SGS SA
SIX:SGSN
2.6
5%
0.5
P/E Multiple
Earnings Growth PEG
FI
T
Talenom Oyj
OMXH:TNOM
Average P/E: 48.4
46.9
57%
0.8
UK
Relx PLC
LSE:REL
35.6
16%
2.2
CA
Thomson Reuters Corp
TSX:TRI
31.7
-9%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.8
N/A N/A
IE
Experian PLC
LSE:EXPN
33.2
16%
2.1
NL
Wolters Kluwer NV
AEX:WKL
36.7
11%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
42.5
24%
1.8
US
Equifax Inc
NYSE:EFX
56.5
38%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
168.7
26%
6.5
US
Leidos Holdings Inc
NYSE:LDOS
16.1
99%
0.2
CH
SGS SA
SIX:SGSN
31.3
14%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
T
Talenom Oyj
OMXH:TNOM
Average EV/EBITDA: 43.7
7.5
7%
1.1
UK
Relx PLC
LSE:REL
20.4
8%
2.6
CA
Thomson Reuters Corp
TSX:TRI
26.7
7%
3.8
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
10%
14.6
NL
Wolters Kluwer NV
AEX:WKL
22.3
8%
2.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
10%
2.7
US
Equifax Inc
NYSE:EFX
21.6
19%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
150.5
31%
4.9
US
Leidos Holdings Inc
NYSE:LDOS
10.8
12%
0.9
CH
SGS SA
SIX:SGSN
22.8
9%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
T
Talenom Oyj
OMXH:TNOM
Average EV/EBIT: 111.1
28.1
15%
1.9
UK
Relx PLC
LSE:REL
26.3
12%
2.2
CA
Thomson Reuters Corp
TSX:TRI
37.8
8%
4.7
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
15%
13.8
NL
Wolters Kluwer NV
AEX:WKL
29.6
11%
2.7
US
Verisk Analytics Inc
NASDAQ:VRSK
34.7
11%
3.2
US
Equifax Inc
NYSE:EFX
36
27%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
751.3
31%
24.2
US
Leidos Holdings Inc
NYSE:LDOS
12.6
18%
0.7
CH
SGS SA
SIX:SGSN
22.8
11%
2.1

See Also

Discover More
Back to Top