Tecnotree Oyj
OMXH:TEM1V
Intrinsic Value
The intrinsic value of one TEM1V stock under the Base Case scenario is 7.333 EUR. Compared to the current market price of 3.005 EUR, Tecnotree Oyj is Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tecnotree Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Tecnotree Oyj
Balance Sheet Decomposition
Tecnotree Oyj
Current Assets | 93.4m |
Cash & Short-Term Investments | 16.8m |
Receivables | 76.6m |
Non-Current Assets | 45.5m |
PP&E | 107k |
Intangibles | 43.1m |
Other Non-Current Assets | 2.2m |
Free Cash Flow Analysis
Tecnotree Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Tecnotree Oyj
Revenue
|
71.6m
EUR
|
Cost of Revenue
|
-2.5m
EUR
|
Gross Profit
|
69.1m
EUR
|
Operating Expenses
|
-45.2m
EUR
|
Operating Income
|
23.8m
EUR
|
Other Expenses
|
-15.5m
EUR
|
Net Income
|
8.3m
EUR
|
TEM1V Profitability Score
Profitability Due Diligence
Tecnotree Oyj's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Tecnotree Oyj's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
TEM1V Solvency Score
Solvency Due Diligence
Tecnotree Oyj's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Tecnotree Oyj's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TEM1V Price Targets Summary
Tecnotree Oyj
According to Wall Street analysts, the average 1-year price target for TEM1V is 4.59 EUR with a low forecast of 3.535 EUR and a high forecast of 5.775 EUR.
Dividends
Current shareholder yield for TEM1V is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TEM1V stock under the Base Case scenario is 7.333 EUR.
Compared to the current market price of 3.005 EUR, Tecnotree Oyj is Undervalued by 59%.