SSH Communications Security Oyj
OMXH:SSH1V
Intrinsic Value
The intrinsic value of one SSH1V stock under the Base Case scenario is 1.591 EUR. Compared to the current market price of 1.185 EUR, SSH Communications Security Oyj is Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SSH Communications Security Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
SSH Communications Security Oyj
Balance Sheet Decomposition
SSH Communications Security Oyj
Current Assets | 5.6m |
Cash & Short-Term Investments | 2.1m |
Receivables | 3.2m |
Other Current Assets | 300k |
Non-Current Assets | 22.2m |
PP&E | 1.7m |
Intangibles | 20.6m |
Other Non-Current Assets | -100k |
Free Cash Flow Analysis
SSH Communications Security Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
SSH Communications Security Oyj
Revenue
|
25.4m
EUR
|
Cost of Revenue
|
-93.8k
EUR
|
Gross Profit
|
25.3m
EUR
|
Operating Expenses
|
-27.5m
EUR
|
Operating Income
|
-2.1m
EUR
|
Other Expenses
|
-1.3m
EUR
|
Net Income
|
-3.4m
EUR
|
SSH1V Profitability Score
Profitability Due Diligence
SSH Communications Security Oyj's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
SSH Communications Security Oyj's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
SSH1V Solvency Score
Solvency Due Diligence
SSH Communications Security Oyj's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
SSH Communications Security Oyj's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SSH1V Price Targets Summary
SSH Communications Security Oyj
According to Wall Street analysts, the average 1-year price target for SSH1V is 1.632 EUR with a low forecast of 1.616 EUR and a high forecast of 1.68 EUR.
Dividends
Current shareholder yield for SSH1V is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SSH1V stock under the Base Case scenario is 1.591 EUR.
Compared to the current market price of 1.185 EUR, SSH Communications Security Oyj is Undervalued by 26%.